Quarterly report · Q3
6325.TEDINET S100Q2F2
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥466m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥439m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥508m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥593m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥469m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥508m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥470m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥341m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥400m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥314m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥582m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.6 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.28 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.43 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.9 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.43 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.04 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥428m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥429m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥433m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥296m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥405m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -576000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1319702000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1214342000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3572891000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3369407000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8647520000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9156746000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 360026000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 369992000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 502242000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1100560000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 151283000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 45355000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 113945000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 36437000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 309529000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 426090000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1507029000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2048436000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 175923000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 155765000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4100000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4100000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 60841000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 85594000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 240866000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 245460000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1747896000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2293896000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 832196000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 832196000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4894888000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5123287000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -649492000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -850692000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6427592000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6454791000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 420717000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 350066000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 625000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -371000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 421342000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 349694000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 50689000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 58364000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6899624000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |