Quarterly report · Q3
6324.TEDINET S100SV4Q
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥71.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥662m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥766m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥757m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥402m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥402m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥150.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥157.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥50.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥104.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.67 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥5.0bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥184m |
| jpcrp040300-q3r_E01712-000Europereportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥46m |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E01712-000North Americareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥534m |
| jpcrp040300-q3r_E01712-000Europereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥818m |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.7bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E01712-000North Americareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥934m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥58.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥53.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1234200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0128 | |
| Cash and deposits | Prior1YearInstant | 20783570000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18959015000 | JPY |
| Notes receivable trade | Prior1YearInstant | 7408386000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 3122609000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 10165121000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9172419000 | JPY |
| Short term investment securities | Prior1YearInstant | 28840000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 31646000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2014249000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3066516000 | JPY |
| Work in process | Prior1YearInstant | 3658753000 | JPY |
| Work in process | CurrentQuarterInstant | 3645980000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6828695000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7247648000 | JPY |
| Other ca | Prior1YearInstant | 1307220000 | JPY |
| Other ca | CurrentQuarterInstant | 3667072000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19356000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -24168000 | JPY |
| Current assets | Prior1YearInstant | 52175480000 | JPY |
| Current assets | CurrentQuarterInstant | 48888742000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19423071000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19334070000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 17337080000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 16415287000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1843670000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1775903000 | JPY |
| Other net ppe | Prior1YearInstant | 10323026000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11203601000 | JPY |
| Property plant and equipment | Prior1YearInstant | 48926847000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48728862000 | JPY |
| Goodwill | Prior1YearInstant | 15258139000 | JPY |
| Goodwill | CurrentQuarterInstant | 15570470000 | JPY |
| Software | Prior1YearInstant | 191453000 | JPY |
| Software | CurrentQuarterInstant | 469033000 | JPY |
| Customer related assets ia | Prior1YearInstant | 19489904000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 19888858000 | JPY |
| Technical assets ia | Prior1YearInstant | 5205468000 | JPY |
| Technical assets ia | CurrentQuarterInstant | 5312022000 | JPY |
| Other ia | Prior1YearInstant | 187939000 | JPY |
| Other ia | CurrentQuarterInstant | 43451000 | JPY |
| Intangible assets | Prior1YearInstant | 40332904000 | JPY |
| Intangible assets | CurrentQuarterInstant | 41283837000 | JPY |
| Investment securities | Prior1YearInstant | 11044878000 | JPY |
| Investment securities | CurrentQuarterInstant | 9829638000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 89956000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 51113000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |