Quarterly report · Q1
6324.TEDINET S100RL5O
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥71.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥912m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥232m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥232m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥153.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥148.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥50.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥104.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.67 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥3.3bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥96m |
| jpcrp040300-q1r_E01712-000Europereportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥152m |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E01712-000North Americareportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥499m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E01712-000Europereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥178m |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01712-000North Americareportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥150m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | CurrentQuarterInstant | 1206374000 | JPY |
| Deferred tax assets | Prior1YearInstant | 439351000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 386361000 | JPY |
| Other ioa | Prior1YearInstant | 141366000 | JPY |
| Other ioa | CurrentQuarterInstant | 136492000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5600000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5600000 | JPY |
| Investments and other assets | Prior1YearInstant | 12901013000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12795618000 | JPY |
| Noncurrent assets | Prior1YearInstant | 102160765000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 103992002000 | JPY |
| Assets | Prior1YearInstant | 154336246000 | JPY |
| Assets | CurrentQuarterInstant | 153479229000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3596434000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4115141000 | JPY |
| Short term loans payable | Prior1YearInstant | 2610183000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 620205000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2569064000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2555171000 | JPY |
| Lease obligations cl | Prior1YearInstant | 583255000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 605108000 | JPY |
| Income taxes payable | Prior1YearInstant | 1046412000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 212657000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1471732000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 665667000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 351669000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 114506000 | JPY |
| Provision for loss on compensation for after care of products | Prior1YearInstant | 64009000 | JPY |
| Provision for loss on compensation for after care of products | CurrentQuarterInstant | 66315000 | JPY |
| Other cl | Prior1YearInstant | 4174756000 | JPY |
| Other cl | CurrentQuarterInstant | 4986379000 | JPY |
| Current liabilities | Prior1YearInstant | 16467518000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13941152000 | JPY |
| Long term loans payable | Prior1YearInstant | 17766840000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 17161144000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3836603000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3775082000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10003116000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 10956781000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 12000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 15600000 | JPY |
| Other provision ncl | Prior1YearInstant | 80260000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 85464000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 750593000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 770922000 | JPY |
| Other ncl | Prior1YearInstant | 1463654000 | JPY |
| Other ncl | CurrentQuarterInstant | 1428402000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 33913069000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 34193397000 | JPY |
| Liabilities | Prior1YearInstant | 50380587000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |