Quarterly report · Q2
6324.TEDINET S100QOLE
Period2021-04-01 → 2021-09-30
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100MVWE.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥37.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥213m | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥126m | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥662m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥16m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥5m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥141.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥140.0bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥137.0bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.5bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥110.1bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109.8bn | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥736m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.05 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.39 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.88 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.17 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.38 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥51m |
| jpcrp040300-q2r_E01712-000Europereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥110m |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.6bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.2bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E01712-000North Americareportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2020-04-01 → 2020-09-30 | −¥1.3bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E01712-000Europereportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥20m |
| jpcrp040300-q2r_E01712-000Europereportable segment | segment ordinary income | 2020-04-01 → 2020-09-30 | −¥225m |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01712-000Japanreportable segment | segment ordinary income | 2020-04-01 → 2020-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01712-000North Americareportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥3m |
| jpcrp040300-q2r_E01712-000North Americareportable segment | segment ordinary income | 2020-04-01 → 2020-09-30 | ¥204m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-09-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-09-30 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-04-01 → 2020-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -26661000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -26778000 | JPY |
| Current assets | Prior1YearInstant | 38117709000 | JPY |
| Current assets | CurrentQuarterInstant | 40497782000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20509415000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20268550000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 13260982000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 14994356000 | JPY |
| Other net ppe | Prior1YearInstant | 8221497000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9531796000 | JPY |
| Property plant and equipment | Prior1YearInstant | 41991895000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 44794703000 | JPY |
| Goodwill | Prior1YearInstant | 15532775000 | JPY |
| Goodwill | CurrentQuarterInstant | 15054331000 | JPY |
| Software | Prior1YearInstant | 274489000 | JPY |
| Software | CurrentQuarterInstant | 281965000 | JPY |
| Customer related assets ia | Prior1YearInstant | 19840708000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 19229571000 | JPY |
| Technical assets ia | Prior1YearInstant | 5299162000 | JPY |
| Technical assets ia | CurrentQuarterInstant | 5135937000 | JPY |
| Other ia | Prior1YearInstant | 56201000 | JPY |
| Other ia | CurrentQuarterInstant | 24558000 | JPY |
| Intangible assets | Prior1YearInstant | 41003338000 | JPY |
| Intangible assets | CurrentQuarterInstant | 39726363000 | JPY |
| Investment securities | Prior1YearInstant | 17091091000 | JPY |
| Investment securities | CurrentQuarterInstant | 14428921000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 96226000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 92599000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1149229000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1170311000 | JPY |
| Deferred tax assets | Prior1YearInstant | 470140000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 479320000 | JPY |
| Other ioa | Prior1YearInstant | 114140000 | JPY |
| Other ioa | CurrentQuarterInstant | 138820000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5600000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5600000 | JPY |
| Investments and other assets | Prior1YearInstant | 18915227000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16304373000 | JPY |
| Noncurrent assets | Prior1YearInstant | 101910461000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 100825440000 | JPY |
| Assets | Prior1YearInstant | 140028170000 | JPY |
| Assets | CurrentQuarterInstant | 141323222000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2412798000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4417506000 | JPY |
| Short term loans payable | Prior1YearInstant | 226668000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11227361000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 881261000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 844387000 | JPY |
| Lease obligations cl | Prior1YearInstant | 305392000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 476526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |