Quarterly report · Q3
6324.TEDINET S100Q3MJ
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥57.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥157.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥138.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥44.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥102.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.46 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.41 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥534m |
| jpcrp040300-q3r_E01712-000Europereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥818m |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.7bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E01712-000North Americareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥934m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥58.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥53.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01712-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥86m |
| jpcrp040300-q3r_E01712-000Europereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥203m |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.0bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01712-000Japanreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01712-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01712-000North Americareportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥45.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥41.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥9.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 55600970000 | JPY |
| Capital stock | Prior1YearInstant | 7100036000 | JPY |
| Capital stock | CurrentQuarterInstant | 7100036000 | JPY |
| Capital surplus | Prior1YearInstant | 22762168000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22773595000 | JPY |
| Retained earnings | Prior1YearInstant | 59361329000 | JPY |
| Retained earnings | CurrentQuarterInstant | 62550539000 | JPY |
| Treasury stock | Prior1YearInstant | -38897000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4978535000 | JPY |
| Shareholders equity | Prior1YearInstant | 89184636000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 87445634000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5911738000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6087287000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3753287000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8592995000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6640000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 36513000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9671666000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 14716796000 | JPY |
| Net assets | Prior1YearInstant | 98856302000 | JPY |
| Net assets | CurrentQuarterInstant | 102162431000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 143289918000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 157763402000 | JPY |
| Net sales | Prior1YTDDuration | 41556265000 | JPY |
| Net sales | CurrentYTDDuration | 53360952000 | JPY |
| Cost of sales | Prior1YTDDuration | 25123376000 | JPY |
| Cost of sales | CurrentYTDDuration | 33888128000 | JPY |
| Gross profit | Prior1YTDDuration | 16432889000 | JPY |
| Gross profit | CurrentYTDDuration | 19472824000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9919388000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11406781000 | JPY |
| Operating income | Prior1YTDDuration | 6513500000 | JPY |
| Operating income | CurrentYTDDuration | 8066042000 | JPY |
| Interest income noi | Prior1YTDDuration | 10640000 | JPY |
| Interest income noi | CurrentYTDDuration | 7322000 | JPY |
| Dividends income noi | Prior1YTDDuration | 126243000 | JPY |
| Dividends income noi | CurrentYTDDuration | 129299000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 9604000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 224898000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 235237000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 185462000 | JPY |
| Other noi | Prior1YTDDuration | 205679000 | JPY |
| Other noi | CurrentYTDDuration | 145957000 | JPY |
| Non operating income | Prior1YTDDuration | 577801000 | JPY |
| Non operating income | CurrentYTDDuration | 702545000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 101191000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 122118000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 7314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |