Quarterly report · Q1
6324.TEDINET S100OYBA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥57.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥148.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥141.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥44.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.65 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E01712-000Europereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥178m |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01712-000North Americareportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥150m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥822m |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01712-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01712-000Europereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥58m |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.7bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01712-000Japanreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01712-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01712-000North Americareportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 52300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 19901290000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18712468000 | JPY |
| Notes receivable trade | Prior1YearInstant | 6963283000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 7170537000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 8621584000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9261344000 | JPY |
| Short term investment securities | Prior1YearInstant | 27616000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 30168000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1146401000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2027306000 | JPY |
| Work in process | Prior1YearInstant | 3883587000 | JPY |
| Work in process | CurrentQuarterInstant | 4935301000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4374176000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4857521000 | JPY |
| Other ca | Prior1YearInstant | 976918000 | JPY |
| Other ca | CurrentQuarterInstant | 1400756000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22146000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -21020000 | JPY |
| Current assets | Prior1YearInstant | 45872713000 | JPY |
| Current assets | CurrentQuarterInstant | 48374385000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19679146000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19946469000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 14068453000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 13792144000 | JPY |
| Other net ppe | Prior1YearInstant | 10220002000 | JPY |
| Other net ppe | CurrentQuarterInstant | 12166816000 | JPY |
| Property plant and equipment | Prior1YearInstant | 43967603000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 45905430000 | JPY |
| Goodwill | Prior1YearInstant | 15336072000 | JPY |
| Goodwill | CurrentQuarterInstant | 15739069000 | JPY |
| Software | Prior1YearInstant | 250811000 | JPY |
| Software | CurrentQuarterInstant | 258648000 | JPY |
| Customer related assets ia | Prior1YearInstant | 19589451000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 20104218000 | JPY |
| Technical assets ia | Prior1YearInstant | 5232055000 | JPY |
| Technical assets ia | CurrentQuarterInstant | 5369542000 | JPY |
| Other ia | Prior1YearInstant | 27468000 | JPY |
| Other ia | CurrentQuarterInstant | 27191000 | JPY |
| Intangible assets | Prior1YearInstant | 40435860000 | JPY |
| Intangible assets | CurrentQuarterInstant | 41498670000 | JPY |
| Investment securities | Prior1YearInstant | 11129188000 | JPY |
| Investment securities | CurrentQuarterInstant | 10756256000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 90821000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 97104000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1207717000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1220568000 | JPY |
| Deferred tax assets | Prior1YearInstant | 454910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |