Half-year report · Q2
6323.TEDINET S100WUQU
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥124.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥16.2bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥17.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥14.6bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.5bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.6bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.6bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.9bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.8bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.2bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥16.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥177.9bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥187.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥184.7bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥59.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥126.5bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥128.7bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥124.2bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥61.0bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.0bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.0bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.0bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥471m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.13 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.08 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.97 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.12 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥133.99 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.85 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.6% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥427m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥366m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥366m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥119m |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥65.3bn |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥65.2bn |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥57m |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥16.8bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥65.7bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥65.6bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥57m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥16.6bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥108m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥108m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥410m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥334m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥334m |
| jpcrp040300-q2r_E02328-000Life Sciencereportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥52m |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥60.0bn |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥59.9bn |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥108m |
| jpcrp040300-q2r_E02328-000Semiconductor And Flat Panel Displayreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥17.6bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥60.3bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥60.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥108m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 16173000000 | JPY |
| Profit loss | CurrentYTDDuration | 10223000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 322000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -648000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15850000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 10872000000 | JPY |
| Profit loss | Prior1YTDDuration | 16173000000 | JPY |
| Profit loss | CurrentYTDDuration | 10223000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -36000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 21000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6995000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -4420000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 6958000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4398000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 23131000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5824000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 22403000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6768000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 728000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -944000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 20559000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14581000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1341000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1515000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 128000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1545000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 71000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 35000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -234000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -378000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 39000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 87000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -4326000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 153000000 | JPY |
| Loss gain of derivatives ope cf | Prior1YTDDuration | 295000000 | JPY |
| Loss gain of derivatives ope cf | CurrentYTDDuration | -383000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -0 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -12000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 16000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 3000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 344000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 271000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 6969000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 2073000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1081000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 90000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 206000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 115000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | 399000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -1997000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |