Half-year report · Q2
6319.TEDINET S100V8LH
Period2024-04-01 → 2024-09-30
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100URMA. Amended by S100V8LT (2025-02-13).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥139m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥296m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥84m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥444m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥980m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥100m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥996m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥709m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥97m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥712m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥37.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥39.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥866m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥447m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.72 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.17 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.34 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥48m |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥179m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥377m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥377m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥38m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥107m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥105m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥978m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥978m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥92m |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥187m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥437m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥437m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥110m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥110m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥334m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | Prior1YTDDuration | 1605128000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 936084000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 114930000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 174907000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -15687000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -17849000 | JPY |
| Payments for removal expenses ope cf | Prior1YTDDuration | -15788000 | JPY |
| Payments for removal expenses ope cf | CurrentYTDDuration | - | JPY |
| Payments associated with disaster loss2 ope cf | Prior1YTDDuration | -58926000 | JPY |
| Payments associated with disaster loss2 ope cf | CurrentYTDDuration | -35000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -110462000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -191917000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1519194000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 866225000 | JPY |
| Proceeds from sales of golf club memberships inv cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from sales of golf club memberships inv cf | CurrentYTDDuration | - | JPY |
| Net decrease increase in time deposits inv cf | Prior1YTDDuration | -2691780000 | JPY |
| Net decrease increase in time deposits inv cf | CurrentYTDDuration | -741200000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -522097000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -381348000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -16224000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -2953000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1YTDDuration | - | JPY |
| Payments for retirement of property plant and equipment inv cf | CurrentYTDDuration | -2789000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -478000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -454000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 604500000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | - | JPY |
| Other net inv cf | Prior1YTDDuration | - | JPY |
| Other net inv cf | CurrentYTDDuration | 2503000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2616079000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1126241000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -4648000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -4851000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -750000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -30000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -372486000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -409734000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -2968000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -2627000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1130103000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -447213000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 137046000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 4264000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2089942000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -702964000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7467817000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4479555000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 5377875000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 3776590000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |