Half-year report · Q2
6319.TEDINET S100URMA
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100V8LH (2025-02-13).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥156m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥296m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥67m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥444m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥980m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥116m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥963m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥709m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥114m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥712m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥37.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥26.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥866m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥447m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.17 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.27 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.34 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥192m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥377m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥377m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥39m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥107m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥120m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥978m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥978m |
| jpcrp040300-q2r_E01289-000Construction Machineryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥92m |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01289-000Forgingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥187m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥437m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥437m |
| jpcrp040300-q2r_E01289-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥110m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥110m |
| jpcrp040300-q2r_E01289-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥334m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 540762000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 565036000 | JPY |
| Other ncl | Prior1YearInstant | 167568000 | JPY |
| Other ncl | CurrentQuarterInstant | 165357000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2315895000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2192026000 | JPY |
| Liabilities | Prior1YearInstant | 11975101000 | JPY |
| Liabilities | CurrentQuarterInstant | 10980278000 | JPY |
| Capital stock | Prior1YearInstant | 7256723000 | JPY |
| Capital stock | CurrentQuarterInstant | 7256723000 | JPY |
| Capital surplus | Prior1YearInstant | 6578546000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6578546000 | JPY |
| Retained earnings | Prior1YearInstant | 16230155000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15704147000 | JPY |
| Treasury stock | Prior1YearInstant | -7391863000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7386514000 | JPY |
| Shareholders equity | Prior1YearInstant | 22673561000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22152902000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2056842000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1510742000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1947378000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2541386000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4004220000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4052128000 | JPY |
| Non controlling interests | Prior1YearInstant | 218799000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 230851000 | JPY |
| Net assets | Prior1YearInstant | 26896582000 | JPY |
| Net assets | CurrentQuarterInstant | 26435882000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38871684000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 37416161000 | JPY |
| Net sales | Prior1YTDDuration | 11142153000 | JPY |
| Net sales | CurrentYTDDuration | 9196059000 | JPY |
| Cost of sales | Prior1YTDDuration | 9919213000 | JPY |
| Cost of sales | CurrentYTDDuration | 8462246000 | JPY |
| Gross profit | Prior1YTDDuration | 1222939000 | JPY |
| Gross profit | CurrentYTDDuration | 733812000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 237736000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 233688000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 210723000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 182873000 | JPY |
| Other sga | Prior1YTDDuration | 478650000 | JPY |
| Other sga | CurrentYTDDuration | 472773000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 927111000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 889336000 | JPY |
| Operating income | Prior1YTDDuration | 295828000 | JPY |
| Operating income | CurrentYTDDuration | -155523000 | JPY |
| Interest income noi | Prior1YTDDuration | 46849000 | JPY |
| Interest income noi | CurrentYTDDuration | 96687000 | JPY |
| Dividends income noi | Prior1YTDDuration | 68081000 | JPY |
| Dividends income noi | CurrentYTDDuration | 78267000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |