Quarterly report · Q2
6315.TEDINET S100PI2T
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥50.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥71.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥190.65 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.37 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.75 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.64 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥908m |
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥908m |
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥161m |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥26.7bn |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥26.7bn |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥911m |
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥911m |
| jpcrp040300-q2r_E01708-000Fine Plastic Moldreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥183m |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01708-000Laser Processing Machinesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥70m |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥22.3bn |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥22.3bn |
| jpcrp040300-q2r_E01708-000Semiconductor Equipmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2057058000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -4402668000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -69451000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -510305000 | JPY |
| Other net ope cf | Prior1YTDDuration | 126244000 | JPY |
| Other net ope cf | CurrentYTDDuration | 96632000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 5032036000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 812024000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 38280000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 74270000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -32022000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -40354000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -884003000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -2497039000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 4154290000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -1651099000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -916751000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -130856000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 474614000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 233244000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2374842000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1562312000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -106412000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -59550000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 270000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 14363000 | JPY |
| Other net inv cf | Prior1YTDDuration | -40653000 | JPY |
| Other net inv cf | CurrentYTDDuration | -66251000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2963775000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1571362000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 1100000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 2700000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 3000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -670000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -760000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -410000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -308000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -400144000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1250430000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -65566000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -83325000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -36121000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 3605935000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 8005000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 302645000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1162399000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 686118000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10268427000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 12250459000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |