Half-year report · Q2
6312.TEDINET S100WUJA
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥23.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | −¥132m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥101m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥897m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥638m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥118m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥897m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | −¥118m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥27.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥875m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥141m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥460m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥170m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥481m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥856m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥389m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.99 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.71 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥344m |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.3bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3.3bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥590m |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥9.2bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥9.2bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥355m |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥299m |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥6.1bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥6.1bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥223m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant | 5656600000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265145000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 264483000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33560000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16750000 | JPY |
| Other cl | Prior1YearInstant | 1316737000 | JPY |
| Other cl | CurrentQuarterInstant | 1197206000 | JPY |
| Current liabilities | Prior1YearInstant | 10411969000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10814930000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 352220000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 335841000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 215338000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 220025000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67529000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 67596000 | JPY |
| Other ncl | Prior1YearInstant | 75141000 | JPY |
| Other ncl | CurrentQuarterInstant | 72078000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 710228000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 695540000 | JPY |
| Liabilities | Prior1YearInstant | 11122197000 | JPY |
| Liabilities | CurrentQuarterInstant | 11510470000 | JPY |
| Capital stock | Prior1YearInstant | 1035600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1035600000 | JPY |
| Capital surplus | Prior1YearInstant | 1332771000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1352449000 | JPY |
| Retained earnings | Prior1YearInstant | 12587188000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13060831000 | JPY |
| Treasury stock | Prior1YearInstant | -693219000 | JPY |
| Treasury stock | CurrentQuarterInstant | -686996000 | JPY |
| Shareholders equity | Prior1YearInstant | 14262340000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14761884000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 69035000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 91731000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1059984000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 943410000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 45673000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 42269000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1174692000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1077411000 | JPY |
| Net assets | Prior1YearInstant | 15437033000 | JPY |
| Net assets | CurrentQuarterInstant | 15839296000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26559231000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 27349766000 | JPY |
| Net sales | Prior1YTDDuration | 9313820000 | JPY |
| Net sales | CurrentYTDDuration | 12535753000 | JPY |
| Cost of sales | Prior1YTDDuration | 6111731000 | JPY |
| Cost of sales | CurrentYTDDuration | 8060380000 | JPY |
| Gross profit | Prior1YTDDuration | 3202088000 | JPY |
| Gross profit | CurrentYTDDuration | 4475372000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3334020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |