Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥22.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥19.7bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥17.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.8bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥1.2bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥1.3bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥1.2bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.3bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥559m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥1.1bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥638m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥765m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥538m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥544m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥971m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥638m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥765m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥26.6bnat 2025-02-28Cons.Assets
Total assets¥25.8bnat 2024-02-29Cons.Assets
Total assets¥22.8bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥22.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥20.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2025-02-28Cons.Liabilities
Total liabilities¥10.8bnat 2024-02-29Cons.Liabilities
Net assets / equity¥15.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥15.0bnat 2024-02-29Cons.Net assets
Net assets / equity¥14.1bnat 2023-02-28dCons.Net assets
Net assets / equity¥14.4bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥13.9bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥4.7bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥196m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥702m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥460m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥740m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥667m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥680m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥856m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥874m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥452m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥428m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥372m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.712024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.462023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.152022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.462021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.962020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥912.56at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥889.03at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥843.09at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥857.28at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥827.67at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio58.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE4.2%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-3.8%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE7.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees427at 2025-02-28Cons.Number of employees
Employees417at 2024-02-29Cons.Number of employees
Employees422at 2023-02-28dCons.Number of employees
Employees419at 2022-02-28dCons.Number of employees
Employees430at 2021-02-28dCons.Number of employees
Revenue¥15.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥13.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥11.8bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥1.0bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥1.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥992m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥951m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥926m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥753m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥615m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥316m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥780m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥662m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥19.3bnat 2025-02-28StandaloneAssets
Total assets¥19.9bnat 2024-02-29StandaloneAssets
Total assets¥17.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥17.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥7.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥13.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥13.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥12.6bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥13.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥12.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥3.8bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥44.562024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.532023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.852022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.532020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥794.02at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥766.99at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥753.66at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥795.02at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥767.42at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio69.6%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-2.4%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued18,400,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees225at 2025-02-28StandaloneNumber of employees
Employees226at 2024-02-29StandaloneNumber of employees
Employees223at 2023-02-28dStandaloneNumber of employees
Employees226at 2022-02-28dStandaloneNumber of employees
Employees230at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥23m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥23m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥4.3bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥850m
Chemicals And Foods Business Segmentreportable segmentcapex2024-03-01 → 2025-02-28¥108m
Chemicals And Foods Business Segmentreportable segmentdepreciation2024-03-01 → 2025-02-28¥189m
Chemicals And Foods Business Segmentreportable segmentemployeesat 2025-02-2885 pure
Chemicals And Foods Business Segmentreportable segmentrevenue2024-03-01 → 2025-02-28¥6.6bn
Chemicals And Foods Business Segmentreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.6bn
Chemicals And Foods Business Segmentreportable segmentsegment assetsat 2025-02-28¥5.6bn
Chemicals And Foods Business Segmentreportable segmentsegment profit2024-03-01 → 2025-02-28¥810m
Machinery Business Segmentreportable segmentcapex2024-03-01 → 2025-02-28¥249m
Machinery Business Segmentreportable segmentdepreciation2024-03-01 → 2025-02-28¥451m
Machinery Business Segmentreportable segmentemployeesat 2025-02-28305 pure
Machinery Business Segmentreportable segmentrevenue2024-03-01 → 2025-02-28¥16.8bn
Machinery Business Segmentreportable segmentrevenue external2024-03-01 → 2025-02-28¥16.8bn
Machinery Business Segmentreportable segmentsegment assetsat 2025-02-28¥16.6bn
Machinery Business Segmentreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥357m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥640m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥23.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥23.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥22.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥2.1bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥64m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥7m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥5.1bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥699m
Chemicals And Foods Business Segmentreportable segmentcapex2023-03-01 → 2024-02-29¥366m
Chemicals And Foods Business Segmentreportable segmentdepreciation2023-03-01 → 2024-02-29¥135m
Chemicals And Foods Business Segmentreportable segmentrevenue2023-03-01 → 2024-02-29¥6.7bn
Chemicals And Foods Business Segmentreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.7bn
Chemicals And Foods Business Segmentreportable segmentsegment assetsat 2024-02-29¥5.6bn
Chemicals And Foods Business Segmentreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.0bn
Machinery Business Segmentreportable segmentcapex2023-03-01 → 2024-02-29¥302m
Machinery Business Segmentreportable segmentdepreciation2023-03-01 → 2024-02-29¥397m
Machinery Business Segmentreportable segmentrevenue2023-03-01 → 2024-02-29¥16.2bn
Machinery Business Segmentreportable segmentrevenue external2023-03-01 → 2024-02-29¥16.2bn
Machinery Business Segmentreportable segmentsegment assetsat 2024-02-29¥15.2bn
Machinery Business Segmentreportable segmentsegment profit2023-03-01 → 2024-02-29¥925m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥668m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥532m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥22.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥22.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥20.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥2.0bn
Chemicals And Foods Business Segmentreportable segmentemployeesat 2025-02-2885 pure
Machinery Business Segmentreportable segmentemployeesat 2025-02-28103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Intangible assetsPrior1YearInstant1150721000JPY
Intangible assetsCurrentYearInstant888046000JPY
Investment securitiesPrior1YearInstant681608000JPY
Investment securitiesCurrentYearInstant824109000JPY
Business insurance fundsPrior1YearInstant269227000JPY
Business insurance fundsCurrentYearInstant269227000JPY
Deferred tax assetsPrior1YearInstant503485000JPY
Deferred tax assetsCurrentYearInstant536982000JPY
Other ioaPrior1YearInstant196534000JPY
Other ioaCurrentYearInstant214987000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5400000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-5400000JPY
Investments and other assetsPrior1YearInstant1645455000JPY
Investments and other assetsCurrentYearInstant1839905000JPY
Noncurrent assetsPrior1YearInstant7252006000JPY
Noncurrent assetsCurrentYearInstant6910408000JPY
AssetsPrior1YearInstant25789260000JPY
AssetsCurrentYearInstant26559231000JPY
Notes and accounts payable tradePrior1YearInstant2567304000JPY
Notes and accounts payable tradeCurrentYearInstant2313651000JPY
Electronically recorded obligations operating clPrior1YearInstant1313951000JPY
Electronically recorded obligations operating clCurrentYearInstant791194000JPY
Short term loans payablePrior1YearInstant515031000JPY
Short term loans payableCurrentYearInstant108848000JPY
Income taxes payablePrior1YearInstant330261000JPY
Income taxes payableCurrentYearInstant341377000JPY
Accrued expensesPrior1YearInstant488834000JPY
Accrued expensesCurrentYearInstant585728000JPY
Contract liabilitiesPrior1YearInstant3932098000JPY
Contract liabilitiesCurrentYearInstant5241452000JPY
Provision for bonusesPrior1YearInstant276915000JPY
Provision for bonusesCurrentYearInstant265145000JPY
Provision for directors bonusesPrior1YearInstant33973000JPY
Provision for directors bonusesCurrentYearInstant33560000JPY
Other clPrior1YearInstant462335000JPY
Other clCurrentYearInstant731008000JPY
Current liabilitiesPrior1YearInstant9920707000JPY
Current liabilitiesCurrentYearInstant10411969000JPY
Lease obligations nclPrior1YearInstant380961000JPY
Lease obligations nclCurrentYearInstant352220000JPY
Net defined benefit liabilityPrior1YearInstant294323000JPY
Net defined benefit liabilityCurrentYearInstant215338000JPY
Asset retirement obligations nclPrior1YearInstant67396000JPY
Asset retirement obligations nclCurrentYearInstant67529000JPY
Provision for directors retirement benefitsPrior1YearInstant18933000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Other nclPrior1YearInstant83514000JPY
Other nclCurrentYearInstant75141000JPY
Noncurrent liabilitiesPrior1YearInstant845129000JPY
Noncurrent liabilitiesCurrentYearInstant710228000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass