Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥19.7bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥17.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.8bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥16.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥1.3bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥452m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥1.3bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥559m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥583m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥406m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥765m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥538m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥544m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥971m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥382m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥765m2023-03-01 → 2024-02-29Cons.Profit loss
Net income−¥538m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥25.8bnat 2024-02-29Cons.Assets
Total assets¥22.8bnat 2023-02-28Cons.Assets
Total assets¥22.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥20.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥18.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥10.8bnat 2024-02-29Cons.Liabilities
Total liabilities¥8.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥15.0bnat 2024-02-29Cons.Net assets
Net assets / equity¥14.1bnat 2023-02-28Cons.Net assets
Net assets / equity¥14.4bnat 2022-02-28dCons.Net assets
Net assets / equity¥13.9bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥3.9bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥196m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥702m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥28m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥740m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥667m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥680m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥852m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥874m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥452m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥428m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥372m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥326m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.462023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.152022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.462021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.962020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.792019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥889.03at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥843.09at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥857.28at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥827.67at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥790.94at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio58.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE5.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE-3.8%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE7.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE2.9%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees417at 2024-02-29Cons.Number of employees
Employees422at 2023-02-28Cons.Number of employees
Employees419at 2022-02-28dCons.Number of employees
Employees430at 2021-02-28dCons.Number of employees
Employees383at 2020-02-29dCons.Number of employees
Revenue¥13.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥11.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥12.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥817m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥992m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥1.3bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥951m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥589m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥926m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥27m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥615m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥316m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥780m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥662m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥361m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥19.9bnat 2024-02-29StandaloneAssets
Total assets¥17.2bnat 2023-02-28StandaloneAssets
Total assets¥17.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2024-02-29StandaloneLiabilities
Total liabilities¥4.5bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥13.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥12.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥13.3bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥12.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥3.0bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥36.532023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.852022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.532020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.562019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.99at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥753.66at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥795.02at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥767.42at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥747.39at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio65.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-2.4%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued18,400,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,400,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2024-02-29StandaloneNumber of employees
Employees223at 2023-02-28StandaloneNumber of employees
Employees226at 2022-02-28dStandaloneNumber of employees
Employees230at 2021-02-28dStandaloneNumber of employees
Employees227at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥64m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥7m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥5.1bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥699m
Chemicals And Foods Business Segmentreportable segmentcapex2023-03-01 → 2024-02-29¥366m
Chemicals And Foods Business Segmentreportable segmentdepreciation2023-03-01 → 2024-02-29¥135m
Chemicals And Foods Business Segmentreportable segmentemployeesat 2024-02-2988 pure
Chemicals And Foods Business Segmentreportable segmentrevenue2023-03-01 → 2024-02-29¥6.7bn
Chemicals And Foods Business Segmentreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.7bn
Chemicals And Foods Business Segmentreportable segmentsegment assetsat 2024-02-29¥5.6bn
Chemicals And Foods Business Segmentreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.0bn
Machinery Business Segmentreportable segmentcapex2023-03-01 → 2024-02-29¥302m
Machinery Business Segmentreportable segmentdepreciation2023-03-01 → 2024-02-29¥397m
Machinery Business Segmentreportable segmentemployeesat 2024-02-29292 pure
Machinery Business Segmentreportable segmentrevenue2023-03-01 → 2024-02-29¥16.2bn
Machinery Business Segmentreportable segmentrevenue external2023-03-01 → 2024-02-29¥16.2bn
Machinery Business Segmentreportable segmentsegment assetsat 2024-02-29¥15.2bn
Machinery Business Segmentreportable segmentsegment profit2023-03-01 → 2024-02-29¥925m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥668m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥532m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥22.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥22.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥20.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥2.0bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥54m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥6m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥584m
Chemicals And Foods Business Segmentreportable segmentcapex2022-03-01 → 2023-02-28¥269m
Chemicals And Foods Business Segmentreportable segmentdepreciation2022-03-01 → 2023-02-28¥146m
Chemicals And Foods Business Segmentreportable segmentrevenue2022-03-01 → 2023-02-28¥6.2bn
Chemicals And Foods Business Segmentreportable segmentrevenue external2022-03-01 → 2023-02-28¥6.2bn
Chemicals And Foods Business Segmentreportable segmentsegment assetsat 2023-02-28¥4.9bn
Chemicals And Foods Business Segmentreportable segmentsegment profit2022-03-01 → 2023-02-28¥976m
Machinery Business Segmentreportable segmentcapex2022-03-01 → 2023-02-28¥324m
Machinery Business Segmentreportable segmentdepreciation2022-03-01 → 2023-02-28¥414m
Machinery Business Segmentreportable segmentrevenue2022-03-01 → 2023-02-28¥13.4bn
Machinery Business Segmentreportable segmentrevenue external2022-03-01 → 2023-02-28¥13.4bn
Machinery Business Segmentreportable segmentsegment assetsat 2023-02-28¥13.7bn
Machinery Business Segmentreportable segmentsegment profit2022-03-01 → 2023-02-28¥59m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥593m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥559m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥19.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥19.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥18.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.0bn
Chemicals And Foods Business Segmentreportable segmentemployeesat 2024-02-2988 pure
Machinery Business Segmentreportable segmentemployeesat 2024-02-29101 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Shareholders equityPrior1YearInstant13451750000JPY
Shareholders equityCurrentYearInstant13911313000JPY
Valuation difference on available for sale securitiesPrior1YearInstant32992000JPY
Valuation difference on available for sale securitiesCurrentYearInstant65162000JPY
Foreign currency translation adjustmentPrior1YearInstant612727000JPY
Foreign currency translation adjustmentCurrentYearInstant1022683000JPY
Remeasurements of defined benefit plansPrior1YearInstant19719000JPY
Remeasurements of defined benefit plansCurrentYearInstant24264000JPY
Valuation and translation adjustmentsPrior1YearInstant665439000JPY
Valuation and translation adjustmentsCurrentYearInstant1112110000JPY
Net assetsPrior1YearInstant14117189000JPY
Net assetsCurrentYearInstant15023424000JPY
Liabilities and net assetsPrior1YearInstant22758875000JPY
Liabilities and net assetsCurrentYearInstant25789260000JPY
Net salesPrior1YearDuration19658519000JPY
Net salesCurrentYearDuration22903644000JPY
Cost of salesPrior1YearDuration13665247000JPY
Cost of salesCurrentYearDuration15859736000JPY
Gross profitPrior1YearDuration5993272000JPY
Gross profitCurrentYearDuration7043908000JPY
Selling general and administrative expensesPrior1YearDuration5541697000JPY
Selling general and administrative expensesCurrentYearDuration5773777000JPY
Operating incomePrior1YearDuration451574000JPY
Operating incomeCurrentYearDuration1270131000JPY
Interest income noiPrior1YearDuration299000JPY
Interest income noiCurrentYearDuration3043000JPY
Dividends income noiPrior1YearDuration7714000JPY
Dividends income noiCurrentYearDuration7984000JPY
Technical support fee noiPrior1YearDuration19098000JPY
Technical support fee noiCurrentYearDuration14771000JPY
Rent income noiPrior1YearDuration1325000JPY
Rent income noiCurrentYearDuration1166000JPY
Foreign exchange gains noiPrior1YearDuration109030000JPY
Foreign exchange gains noiCurrentYearDuration39420000JPY
Other noiPrior1YearDuration32332000JPY
Other noiCurrentYearDuration40874000JPY
Non operating incomePrior1YearDuration169800000JPY
Non operating incomeCurrentYearDuration107260000JPY
Interest expenses noePrior1YearDuration34511000JPY
Interest expenses noeCurrentYearDuration65256000JPY
Equity in losses of affiliates noePrior1YearDuration15429000JPY
Equity in losses of affiliates noeCurrentYearDuration24691000JPY
Other noePrior1YearDuration12415000JPY
Other noeCurrentYearDuration2172000JPY
Non operating expensesPrior1YearDuration62356000JPY
Non operating expensesCurrentYearDuration92119000JPY
Ordinary incomePrior1YearDuration559018000JPY
Ordinary incomeCurrentYearDuration1285272000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration31063000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration8676000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass