Quarterly report · Q2
6312.TEDINET S100PBGR
Period2022-03-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥68m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥294m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥33m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥315m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥41m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥312m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥544m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥205m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥17m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥205m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥14.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥946m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥702m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥505m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥271m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥680m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥351m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥542m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥428m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥417m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.02 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.7 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.46 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.24 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.09 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥277m |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥478m |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥5.4bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥5.4bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥209m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥248m |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| jpcrp040300-q2r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥332m |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥5.4bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥5.4bn |
| jpcrp040300-q2r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥542m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 204936000 | JPY |
| Profit loss | CurrentYTDDuration | -17111000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 204936000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -17111000 | JPY |
| Profit loss | Prior1YTDDuration | 204936000 | JPY |
| Profit loss | CurrentYTDDuration | -17111000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 19691000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -14785000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 145578000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 714927000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1362000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1306000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | － | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 16122000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 166632000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 717571000 | JPY |
| Comprehensive income | Prior1YTDDuration | 371569000 | JPY |
| Comprehensive income | CurrentYTDDuration | 700459000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 371569000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 700459000 | JPY |
| Income before income taxes | Prior1YTDDuration | 312310000 | JPY |
| Income before income taxes | CurrentYTDDuration | 40841000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 299652000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 275968000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 37586000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 37849000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 826000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 370000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -45850000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -50319000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -24930000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -12531000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -8277000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -5849000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4867000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 9519000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -2604000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -97171000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 9051000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -821000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -12525000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 4532000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 2442000 | JPY |
| Loss gain on sales of securities ope cf | Prior1YTDDuration | -1298000 | JPY |
| Loss gain on sales of securities ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on valuation of securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on valuation of securities ope cf | CurrentYTDDuration | 1907000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 824375000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 884571000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |