Quarterly report · Q1
6312.TEDINET S100OOU7
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥104m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥158m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥44m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥34m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥170m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥46m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥544m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥120m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥46m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥120m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.73 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.46 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.15 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥140m |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥111m |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E01706-000Chemicals And Foods Business Segmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥193m |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01706-000Machinery Business Segmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥269m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1655400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1655400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.090 | |
| Cash and deposits | Prior1YearInstant | 4145207000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3508141000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4902513000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3772778000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 326231000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 438497000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 667070000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 743622000 | JPY |
| Work in process | Prior1YearInstant | 2390278000 | JPY |
| Work in process | CurrentQuarterInstant | 3368618000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2032755000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2069912000 | JPY |
| Prepaid expenses | Prior1YearInstant | 211030000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 222979000 | JPY |
| Other ca | Prior1YearInstant | 341948000 | JPY |
| Other ca | CurrentQuarterInstant | 497404000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -12624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14038000 | JPY |
| Current assets | Prior1YearInstant | 15004411000 | JPY |
| Current assets | CurrentQuarterInstant | 14607916000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2014906000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2087054000 | JPY |
| Land | Prior1YearInstant | 1141676000 | JPY |
| Land | CurrentQuarterInstant | 1144019000 | JPY |
| Other net ppe | Prior1YearInstant | 1406379000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1371479000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4562962000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4602553000 | JPY |
| Goodwill | Prior1YearInstant | 643241000 | JPY |
| Goodwill | CurrentQuarterInstant | 654499000 | JPY |
| Software | Prior1YearInstant | 31945000 | JPY |
| Software | CurrentQuarterInstant | 29449000 | JPY |
| Software in progress | Prior1YearInstant | 224080000 | JPY |
| Software in progress | CurrentQuarterInstant | 377208000 | JPY |
| Customer relationship ia | Prior1YearInstant | 472554000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 485968000 | JPY |
| Other ia | Prior1YearInstant | 63008000 | JPY |
| Other ia | CurrentQuarterInstant | 53770000 | JPY |
| Intangible assets | Prior1YearInstant | 1434830000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1600895000 | JPY |
| Deferred tax assets | Prior1YearInstant | 235394000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 310050000 | JPY |
| Other ioa | Prior1YearInstant | 1041705000 | JPY |
| Other ioa | CurrentQuarterInstant | 1027967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |