Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥100.9bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥168.4bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥91.1bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥4.4bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥2.2bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥3.8bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥4.7bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥202m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥3.3bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥644m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥3.4bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥457m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥211.5bnat 2025-06-30Cons.Assets
Total assets¥206.1bnat 2024-12-31Cons.Assets
Total assets¥224.2bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥136.2bnat 2025-06-30Cons.Liabilities
Total liabilities¥134.3bnat 2024-12-31Cons.Liabilities
Net assets / equity¥75.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥71.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥75.2bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥10.0bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥8.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.9bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥4.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥739m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.9bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥144.692025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-133.632024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.472024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥144.662025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio33.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 485
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-60000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-69000000JPY
Current assetsPrior1YearInstant105618000000JPY
Current assetsCurrentQuarterInstant111649000000JPY
Buildings and structures netPrior1YearInstant24460000000JPY
Buildings and structures netCurrentQuarterInstant23577000000JPY
LandPrior1YearInstant44271000000JPY
LandCurrentQuarterInstant43731000000JPY
Other net ppePrior1YearInstant12664000000JPY
Other net ppeCurrentQuarterInstant13387000000JPY
Property plant and equipmentPrior1YearInstant81396000000JPY
Property plant and equipmentCurrentQuarterInstant80696000000JPY
Intangible assetsPrior1YearInstant2975000000JPY
Intangible assetsCurrentQuarterInstant2888000000JPY
Investment securitiesPrior1YearInstant9864000000JPY
Investment securitiesCurrentQuarterInstant10302000000JPY
Net defined benefit assetPrior1YearInstant4852000000JPY
Net defined benefit assetCurrentQuarterInstant4865000000JPY
Other ioaPrior1YearInstant2091000000JPY
Other ioaCurrentQuarterInstant1819000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-667000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-677000000JPY
Investments and other assetsPrior1YearInstant16141000000JPY
Investments and other assetsCurrentQuarterInstant16310000000JPY
Noncurrent assetsPrior1YearInstant100513000000JPY
Noncurrent assetsCurrentQuarterInstant99895000000JPY
AssetsPrior1YearInstant206132000000JPY
AssetsCurrentQuarterInstant211545000000JPY
Notes and accounts payable tradePrior1YearInstant11245000000JPY
Notes and accounts payable tradeCurrentQuarterInstant12822000000JPY
Electronically recorded obligations operating clPrior1YearInstant14008000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant12862000000JPY
Short term loans payablePrior1YearInstant35068000000JPY
Short term loans payableCurrentQuarterInstant35791000000JPY
Current portion of long term loans payablePrior1YearInstant9775000000JPY
Current portion of long term loans payableCurrentQuarterInstant10431000000JPY
Income taxes payablePrior1YearInstant1042000000JPY
Income taxes payableCurrentQuarterInstant1256000000JPY
Provision for bonusesPrior1YearInstant614000000JPY
Provision for bonusesCurrentQuarterInstant800000000JPY
Accounts payable otherPrior1YearInstant10262000000JPY
Accounts payable otherCurrentQuarterInstant12580000000JPY
Provision for business structure reform clPrior1YearInstant562000000JPY
Provision for business structure reform clCurrentQuarterInstant609000000JPY
Other clPrior1YearInstant10597000000JPY
Other clCurrentQuarterInstant12246000000JPY
Current liabilitiesPrior1YearInstant93178000000JPY
Current liabilitiesCurrentQuarterInstant99400000000JPY
Long term loans payablePrior1YearInstant23266000000JPY
Long term loans payableCurrentQuarterInstant19789000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass