Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100UDIS (2024-09-13).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥91.1bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥169.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥92.4bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income¥2.2bn2024-01-01 → 2024-06-30Cons.Operating income
Operating income¥2.7bn2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income¥2.5bn2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥202m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥2.9bn2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥644m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥29m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥457m2024-01-01 → 2024-06-30Cons.Profit loss
Net income¥2.1bn2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥224.2bnat 2024-06-30Cons.Assets
Total assets¥217.1bnat 2023-12-31Cons.Assets
Total assets¥218.6bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥149.1bnat 2024-06-30Cons.Liabilities
Total liabilities¥142.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥75.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥74.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥75.1bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥9.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥1.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥4.9bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥6.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.1bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-28.472024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.282023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.752023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.282023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥85.732023-01-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio31.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 470
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1070000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0468
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1002000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0438
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember868000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0379
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember800000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0349
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember744000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0325
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember715000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0312
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember580000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0253
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember434000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0189
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember352000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0154
Number of shares heldCurrentQuarterInstant8665000
Shareholding ratioCurrentQuarterInstant0.3789
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember111100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22822000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember228220
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember51893
Number of shares issued shares voting rightsCurrentQuarterInstant22984993
Number of voting rights issued shares voting rightsCurrentQuarterInstant228220
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member111100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member111100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0048
Number of shares held in own name treasury shares etcCurrentQuarterInstant111100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant111100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0048
Cash and depositsPrior1YearInstant9901000000JPY
Cash and depositsCurrentQuarterInstant10863000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant26917000000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant37868000000JPY
Merchandise and finished goodsPrior1YearInstant62097000000JPY
Merchandise and finished goodsCurrentQuarterInstant59981000000JPY
Work in processPrior1YearInstant9133000000JPY
Work in processCurrentQuarterInstant9567000000JPY
Raw materials and suppliesPrior1YearInstant1610000000JPY
Raw materials and suppliesCurrentQuarterInstant1398000000JPY
Other caPrior1YearInstant5717000000JPY
Other caCurrentQuarterInstant3751000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass