Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥44.0bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥169.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥45.9bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥734m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥1.7bn2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥920m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥861m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥446m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥29m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥713m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥533m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥734m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥228.3bnat 2024-03-31Cons.Assets
Total assets¥217.1bnat 2023-12-31Cons.Assets
Total assets¥219.1bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥153.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥142.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥75.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥74.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥72.8bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥13.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥19.762024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.282023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.562023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.762024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.282023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥31.552023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio30.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 329
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant12955000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant13857000000JPY
Subscription rights to sharesPrior1YearInstant12000000JPY
Subscription rights to sharesCurrentQuarterInstant8000000JPY
Non controlling interestsPrior1YearInstant4879000000JPY
Non controlling interestsCurrentQuarterInstant5087000000JPY
Net assetsPrior1YearInstant74215000000JPY
Net assetsCurrentQuarterInstant75086000000JPY
Liabilities and net assetsPrior1YearInstant217102000000JPY
Liabilities and net assetsCurrentQuarterInstant228319000000JPY
Net salesPrior1YTDDuration45885000000JPY
Net salesCurrentYTDDuration43972000000JPY
Cost of salesPrior1YTDDuration32103000000JPY
Cost of salesCurrentYTDDuration30925000000JPY
Gross profitPrior1YTDDuration13782000000JPY
Gross profitCurrentYTDDuration13047000000JPY
Selling general and administrative expensesPrior1YTDDuration12091000000JPY
Selling general and administrative expensesCurrentYTDDuration12313000000JPY
Operating incomePrior1YTDDuration1690000000JPY
Operating incomeCurrentYTDDuration734000000JPY
Interest income noiPrior1YTDDuration38000000JPY
Interest income noiCurrentYTDDuration49000000JPY
Dividends income noiPrior1YTDDuration25000000JPY
Dividends income noiCurrentYTDDuration26000000JPY
Foreign exchange gains noiPrior1YTDDuration138000000JPY
Foreign exchange gains noiCurrentYTDDuration276000000JPY
Other noiPrior1YTDDuration206000000JPY
Other noiCurrentYTDDuration332000000JPY
Non operating incomePrior1YTDDuration408000000JPY
Non operating incomeCurrentYTDDuration684000000JPY
Interest expenses noePrior1YTDDuration219000000JPY
Interest expenses noeCurrentYTDDuration353000000JPY
Equity in losses of affiliates noePrior1YTDDuration141000000JPY
Equity in losses of affiliates noeCurrentYTDDuration73000000JPY
Commission for syndicate loan noePrior1YTDDuration386000000JPY
Commission for syndicate loan noeCurrentYTDDuration18000000JPY
Other noePrior1YTDDuration50000000JPY
Other noeCurrentYTDDuration51000000JPY
Non operating expensesPrior1YTDDuration797000000JPY
Non operating expensesCurrentYTDDuration497000000JPY
Ordinary incomePrior1YTDDuration1302000000JPY
Ordinary incomeCurrentYTDDuration920000000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration6000000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration35000000JPY
Extraordinary incomePrior1YTDDuration6000000JPY
Extraordinary incomeCurrentYTDDuration35000000JPY
Loss on sales and retirement of noncurrent assets elPrior1YTDDuration11000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYTDDuration63000000JPY
Impairment loss elPrior1YTDDuration63000000JPY
Impairment loss elCurrentYTDDuration29000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass