Half-year report · Q2
6309.TEDINET S100VXNH
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥52.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥53.8bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥53.2bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.2bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.8bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥630m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥818m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥698m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.72 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.8 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.44 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥22.5bn |
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥22.5bn |
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥1.8bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥8.8bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥8.8bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥19.3bn |
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥19.3bn |
| jpcrp040300-q2r_E01705-000Chemical Industry Products Salesreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥1.8bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥7.3bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥7.3bn |
| jpcrp040300-q2r_E01705-000Machinery Manufacturing And Salesreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | CurrentYTDDuration | -2191574000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | - | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -163000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -698478000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -818217000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -698478000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -818380000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 61516000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 21632000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2738709000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -4167877000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 13519519000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14933001000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 10780810000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 10765123000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 55748000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 45714000 | JPY |
| Employees salaries and allowances sgacns | Prior1YTDDuration | 1131987000 | JPY |
| Employees salaries and allowances sgacns | CurrentYTDDuration | 1248921000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 320020000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 345102000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 800758000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 917145000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 63678000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 75264000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 5000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 200000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | 7302491000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | 19277835000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26580326000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 26580326000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | 7302491000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | 19277835000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26580326000 | JPY |
| Net sales | Prior1YTDDuration | 26580326000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | 1179081000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | 1779129000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2958210000 | JPY |
| Operating income | Prior1YTDDuration | 2958210000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | 8837051000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | 22479103000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 31316154000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 31316154000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01705-000MachineryManufacturingAndSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01705-000ChemicalIndustryProductsSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |