Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥1.41T2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥1.37T2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥1.41T2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥1.26T2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥1.02T2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥130.1bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥154.7bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥124.2bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥134.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥160.5bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥115.0bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥110.9bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥73.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥81.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥93.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥70.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥75.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥82.7bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥91.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.86Tat 2026-03-31Cons.Assets IFRS
Total assets¥1.79Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.84Tat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.63Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.41Tat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥901.7bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥933.1bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥955.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥858.0bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥814.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥900.2bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥809.3bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥763.4bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥660.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥611.6bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥141.5bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥147.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥143.5bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥112.0bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥94.3bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥164.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥143.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥73.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥26.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥39.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥46.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥52.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥39.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥42.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥6.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥136.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥85.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥87.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥25.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥344.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥382.832024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥438.682023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥3302022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥356.572021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥344.062025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥382.832024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥438.682023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥3302022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥356.572021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥4,231.37at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,805at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,589.46at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,103.66at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,876.11at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio48.5%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.6%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.4%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees25,304at 2026-03-31Cons.Number of employees
Employees26,101at 2025-03-31Cons.Number of employees
Employees26,230at 2024-03-31vCons.Number of employees
Employees25,430at 2023-03-31vCons.Number of employees
Employees24,987at 2022-03-31vCons.Number of employees
Operating income¥4.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥72.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥68.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥76.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥52.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥93.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥27.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥91.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥65.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥48.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥67.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥896.1bnat 2026-03-31StandaloneAssets
Total assets¥928.3bnat 2025-03-31StandaloneAssets
Total assets¥924.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥883.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥715.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥423.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥445.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥472.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥482.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥418.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥382.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥356.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥14.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥18.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥131.052025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥428.392024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.182023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.972022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥317.842021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥131.052025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥428.392024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥309.182023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥229.972022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥317.842021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1752025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1752024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,221.68at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,268.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,965.52at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,797.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,676.1at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued215,115,038at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued215,115,038at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued215,115,038at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued215,115,038at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued215,115,038at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees5,926at 2026-03-31StandaloneNumber of employees
Employees5,991at 2025-03-31StandaloneNumber of employees
Employees5,862at 2024-03-31vStandaloneNumber of employees
Employees5,621at 2023-03-31vStandaloneNumber of employees
Employees5,496at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥8.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥8.3bn
Construction Machinery Businessreportable segmentemployeesat 2026-03-3121707 pure
Construction Machinery Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.27T
Construction Machinery Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.27T
Construction Machinery Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥75m
Construction Machinery Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥119.3bn
Specialized Parts And Service Businessreportable segmentemployeesat 2026-03-313597 pure
Specialized Parts And Service Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥145.2bn
Specialized Parts And Service Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥137.0bn
Specialized Parts And Service Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥8.3bn
Specialized Parts And Service Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.9bn
—segment totalemployeesat 2026-03-3125304 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥1.41T
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.41T
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥130.1bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥8.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥8.4bn
Construction Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.24T
Construction Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.24T
Construction Machinery Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥86m
Construction Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥140.6bn
Specialized Parts And Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥135.6bn
Specialized Parts And Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥127.4bn
Specialized Parts And Service Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥8.3bn
Specialized Parts And Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥14.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥1.38T
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.37T
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥8.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥154.7bn
Construction Machinery Businessreportable segmentemployeesat 2026-03-315926 pure
—segment totalemployeesat 2026-03-315926 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,999
ItemContextValueUnit
Liabilities IFRSPrior1YearInstant933054000000JPY
Liabilities IFRSCurrentYearInstant901651000000JPY
Share capital IFRSPrior1YearInstant81577000000JPY
Share capital IFRSCurrentYearInstant81577000000JPY
Capital surplus IFRSPrior1YearInstant75768000000JPY
Capital surplus IFRSCurrentYearInstant75863000000JPY
Retained earnings IFRSPrior1YearInstant580257000000JPY
Retained earnings IFRSCurrentYearInstant614725000000JPY
Accumulated other comprehensive income IFRSPrior1YearInstant74768000000JPY
Accumulated other comprehensive income IFRSCurrentYearInstant130998000000JPY
Treasury shares IFRSPrior1YearInstant-3033000000JPY
Treasury shares IFRSCurrentYearInstant-2997000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant809337000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant900166000000JPY
Non controlling interests IFRSPrior1YearInstant48615000000JPY
Non controlling interests IFRSCurrentYearInstant55504000000JPY
Equity IFRSPrior1YearInstant857952000000JPY
Equity IFRSCurrentYearInstant955670000000JPY
Liabilities and equity IFRSPrior1YearInstant1791006000000JPY
Liabilities and equity IFRSCurrentYearInstant1857321000000JPY
Revenue IFRSPrior1YearDuration1371285000000JPY
Revenue IFRSCurrentYearDuration1405493000000JPY
Cost of sales IFRSPrior1YearDuration942641000000JPY
Cost of sales IFRSCurrentYearDuration988077000000JPY
Gross profit IFRSPrior1YearDuration428644000000JPY
Gross profit IFRSCurrentYearDuration417416000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration283655000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration284465000000JPY
Other income IFRSPrior1YearDuration22590000000JPY
Other income IFRSCurrentYearDuration20885000000JPY
Other expenses IFRSPrior1YearDuration12849000000JPY
Other expenses IFRSCurrentYearDuration23692000000JPY
Operating profit loss IFRSPrior1YearDuration154730000000JPY
Operating profit loss IFRSCurrentYearDuration130144000000JPY
Finance income IFRSPrior1YearDuration6196000000JPY
Finance income IFRSCurrentYearDuration6424000000JPY
Finance costs IFRSPrior1YearDuration29997000000JPY
Finance costs IFRSCurrentYearDuration15918000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration3239000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration3576000000JPY
Profit loss before tax IFRSPrior1YearDuration134168000000JPY
Profit loss before tax IFRSCurrentYearDuration124226000000JPY
Income tax expense IFRSPrior1YearDuration43804000000JPY
Income tax expense IFRSCurrentYearDuration41538000000JPY
Profit loss from continuing operations IFRSPrior1YearDuration90364000000JPY
Profit loss from continuing operations IFRSCurrentYearDuration82688000000JPY
Profit loss from discontinued operations IFRSPrior1YearDuration1430000000JPY
Profit loss from discontinued operations IFRSCurrentYearDuration-JPY
Profit loss IFRSPrior1YearDuration91794000000JPY
Profit loss IFRSCurrentYearDuration82688000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass