Quarterly report · Q3
6305.TEDINET S100SVLS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.02T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥346.3bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥1.28T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥902.7bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥323.8bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥121.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥38.9bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥87.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥34.2bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥109.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥25.1bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥112.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥70.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥15.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥71.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.6bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥70.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥43.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥79.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥16.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥45.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥7.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥1.77T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.63T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.59T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.01T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥926.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥768.7bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥701.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥680.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥667.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥722.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥660.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥633.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥113.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥112.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥112.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥94.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥28.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥46.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥44.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥42.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥29.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥15.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥87.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥94.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥334.2 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥63.83 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥202.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥34.68 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥334.2 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥63.83 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥202.47 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥34.68 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.7% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥915.7bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥915.7bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥36m |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥110.9bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥109.0bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥104.7bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.02T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.02T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥121.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4.5bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥811.6bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥811.6bn |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥79.7bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥95.6bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥91.1bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01585-000Specialized Parts And Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥907.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥902.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥87.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 708
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus IFRS | CurrentQuarterInstant | 75718000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 463174000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 503451000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 42611000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 65101000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3094000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3068000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 659992000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 722779000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 41048000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 45930000000 | JPY |
| Equity IFRS | Prior1YearInstant | 701040000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 768709000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1627003000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1773965000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 902748000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1020369000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 639482000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 701153000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 263266000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 319216000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 176058000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 196432000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 4947000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3574000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 4741000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 4637000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 87414000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 121721000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 4225000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 4867000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 15422000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 18338000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -5429000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 1651000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 70788000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 109901000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 25102000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 30871000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 45686000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 79030000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 43055000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 71074000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 2631000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 7956000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 45686000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 79030000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 202.47 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 334.20 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 202.47 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |