Quarterly report · Q2
6305.TEDINET S100S8LI
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥674.1bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥354.1bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.28T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥578.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥311.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥82.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥44.7bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥53.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥84.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥41.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥112.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥55.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥57.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥26.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥70.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥35.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥17.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥62.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥29.2bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥38.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥18.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.76T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.63T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.54T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥981.3bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥926.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥779.5bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥701.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥720.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥667.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥735.6bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥660.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥662.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥104.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥112.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥103.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥94.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥28.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥27.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥42.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥21.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥87.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥14.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥270.38 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.63 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥167.79 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥80.47 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥270.38 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥122.63 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥167.79 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥80.47 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 41.8% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥2.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥602.0bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥602.0bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥74.7bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥74.7bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥72.1bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥676.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥674.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥82.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥3.2bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥519.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥519.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥48.5bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥62.6bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥59.3bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01585-000Specialized Parts And Service Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥582.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥578.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥53.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 734
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 6080000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 60149000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 62925000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 9611000000 | JPY |
| Contract liabilities ncl IFRS | CurrentQuarterInstant | 9571000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 196523000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 191154000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 20715000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 21742000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 6882000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 8094000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 5649000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 1760000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4002000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5312000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 311093000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 306638000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 925963000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 981335000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 81577000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 81577000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 75724000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 75741000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 463174000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 507954000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 42611000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 73419000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3094000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3066000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 659992000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 735625000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 41048000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 43881000000 | JPY |
| Equity IFRS | Prior1YearInstant | 701040000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 779506000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1627003000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1760841000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 578902000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 674100000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 414121000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 464029000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 164781000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 210071000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 112713000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 127692000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 3225000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 2260000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 2031000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1796000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 53262000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |