Quarterly report · Q1
6305.TEDINET S100RL9X
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥320.0bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.28T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥267.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥38.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥21.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥43.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥112.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥27.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥31.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥70.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥18.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥33.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥19.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.74T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.63T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.53T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥985.5bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥926.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥749.7bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥701.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥701.7bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥667.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥703.7bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥660.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥641.0bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥107.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥112.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥148.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥94.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥12.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥16.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥42.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥10.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥20.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥87.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥46.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥147.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥87.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥147.74 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥330 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥87.32 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.6% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.8% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥285.8bn |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥285.8bn |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥34.3bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥35.5bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥34.2bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥321.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥320.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥38.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥975m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥975m |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239.4bn |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥239.4bn |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.1bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E01585-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥268.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥267.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥975m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥21.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Other non current assets nca IFRS | CurrentQuarterInstant | 5330000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 718098000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 753650000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1627003000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1735276000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 244034000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 233626000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 11649000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 11668000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 13320000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 14722000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 310944000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 338126000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 19215000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 9207000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 12883000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 33579000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 2825000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 3255000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 614870000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 644183000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 7562000000 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 6779000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 60149000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 61801000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 9611000000 | JPY |
| Contract liabilities ncl IFRS | CurrentQuarterInstant | 9764000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 196523000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 226679000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 20715000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 21404000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 6882000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 7967000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 5649000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 1458000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4002000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5495000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 311093000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 341347000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 925963000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 985530000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 81577000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 81577000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 75724000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 75757000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 463174000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 481834000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 42611000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 67622000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3094000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |