Quarterly report · Q2
6305.TEDINET S100PJIN
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥311.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.02T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥473.7bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥245.6bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥53.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥38.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥55.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥110.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥42.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.6bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥35.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥17.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥75.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥31.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥24.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥38.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥18.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥34.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥26.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.54T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.25T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥817.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥741.6bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥720.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥667.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥594.9bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥568.6bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥662.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥611.6bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥542.6bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥103.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥94.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥87.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥80.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥39.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥28.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥21.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥14.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥25.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥167.79 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥80.47 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥356.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥149.96 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥116.44 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥167.79 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥80.47 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥356.57 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥149.96 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥116.44 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 43.1% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 13.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.3% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥3.2bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥519.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥519.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥48.5bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥62.6bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥59.3bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥582.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥578.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥53.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.5bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥430.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥430.6bn |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E01585-000Construction Machinery Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥34.8bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥44.6bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥43.1bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01585-000Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥475.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥473.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥38.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 736
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 7910000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 50717000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 59154000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 9353000000 | JPY |
| Contract liabilities ncl IFRS | CurrentQuarterInstant | 9264000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 178770000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 169818000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 17622000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 18653000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 8865000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 10271000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 4986000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 4851000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7516000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 7077000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 286324000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 286998000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 741629000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 817352000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 81577000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 81577000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 78397000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 78600000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 414541000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 436603000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 40183000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 68837000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3090000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3092000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 611608000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 662525000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 56323000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 58030000000 | JPY |
| Equity IFRS | Prior1YearInstant | 667931000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 720555000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1409560000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1537907000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 473692000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 578902000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 346889000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 414121000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 126803000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 164781000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 88701000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 112713000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 1950000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3225000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1651000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2031000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 38401000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |