Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥267.5bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥1.02T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥228.1bn2021-04-01 → 2021-06-30Cons.Revenue IFRS
Operating income¥21.8bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥11.9bn2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax¥27.0bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥110.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥12.0bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥18.6bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥75.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.1bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥19.5bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥7.8bn2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥1.53Tat 2022-06-30Cons.Assets IFRS
Total assets¥1.41Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.22Tat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥831.4bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥741.6bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥701.7bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥667.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥577.0bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥568.6bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥641.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥611.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥521.1bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥148.9bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥94.3bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥72.7bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥80.3bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥10.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥39.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.7bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥10.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥6.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.2bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥46.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.6bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥87.322022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥356.572021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥33.512021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥87.322022-04-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥356.572021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥33.512021-04-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio41.8%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.6%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥975m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥975m
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥239.4bn
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥239.4bn
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥1m
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥19.8bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥29.1bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥28.2bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥974m
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥2.0bn
—segment totalrevenue2022-04-01 → 2022-06-30¥268.5bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥267.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥975m
—segment totalsegment profit2022-04-01 → 2022-06-30¥21.8bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥859m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥859m
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥206.5bn
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥206.5bn
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥1m
jpcrp040300-q1r_E01585-000Construction Machinery Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥10.2bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥22.5bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥21.7bn
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥858m
jpcrp040300-q1r_E01585-000Solution Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥1.7bn
—segment totalrevenue2021-04-01 → 2021-06-30¥229.0bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥228.1bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥859m
—segment totalsegment profit2021-04-01 → 2021-06-30¥11.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 626
ItemContextValueUnit
Dividends ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember9000000JPY
Dividends ss IFRSCurrentYTDDuration-13813000000JPY
Gains losses on change in equity ss IFRSCurrentYTDDuration_AccumulatedOtherComprehensiveIncomeIFRSMember-JPY
Gains losses on change in equity ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Gains losses on change in equity ss IFRSCurrentYTDDuration-JPY
Transfer to retained earnings ss IFRSCurrentYTDDuration_AccumulatedOtherComprehensiveIncomeIFRSMember-JPY
Transfer to retained earnings ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Transfer to retained earnings ss IFRSCurrentYTDDuration-JPY
Change in liabilities for written put options over non controlling interests ss IFRSCurrentYTDDuration_AccumulatedOtherComprehensiveIncomeIFRSMember-JPY
Change in liabilities for written put options over non controlling interests ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember48000000JPY
Change in liabilities for written put options over non controlling interests ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember6000000JPY
Change in liabilities for written put options over non controlling interests ss IFRSCurrentYTDDuration54000000JPY
Total transactions with owners IFRSCurrentYTDDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Total transactions with owners IFRSCurrentYTDDuration_AccumulatedOtherComprehensiveIncomeIFRSMember-JPY
Total transactions with owners IFRSCurrentYTDDuration_TreasurySharesIFRSMember-1000000JPY
Total transactions with owners IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-13775000000JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember15000000JPY
Total transactions with owners IFRSCurrentYTDDuration-13760000000JPY
Equity IFRSCurrentQuarterInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember56517000000JPY
Equity IFRSCurrentQuarterInstant_AccumulatedOtherComprehensiveIncomeIFRSMember64798000000JPY
Equity IFRSCurrentQuarterInstant_TreasurySharesIFRSMember-3091000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember641016000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember60703000000JPY
Equity IFRSCurrentQuarterInstant701719000000JPY
Profit loss IFRSPrior1YTDDuration7844000000JPY
Profit loss IFRSCurrentYTDDuration19533000000JPY
Depreciation expense ope cf IFRSPrior1YTDDuration11499000000JPY
Depreciation expense ope cf IFRSCurrentYTDDuration13009000000JPY
Amortization of intangible asset ope cf IFRSPrior1YTDDuration1826000000JPY
Amortization of intangible asset ope cf IFRSCurrentYTDDuration1907000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration45000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration-JPY
Income tax expense ope cf IFRSPrior1YTDDuration4161000000JPY
Income tax expense ope cf IFRSCurrentYTDDuration7419000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-1162000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-564000000JPY
Loss gain on sale of fixed assets ope cf IFRSPrior1YTDDuration28000000JPY
Loss gain on sale of fixed assets ope cf IFRSCurrentYTDDuration-1289000000JPY
Finance income ope cf IFRSPrior1YTDDuration-743000000JPY
Finance income ope cf IFRSCurrentYTDDuration-6373000000JPY
Finance costs ope cf IFRSPrior1YTDDuration1812000000JPY
Finance costs ope cf IFRSCurrentYTDDuration1776000000JPY
Increase decrease in trade receivables and contract assets ope cf IFRSPrior1YTDDuration14276000000JPY
Increase decrease in trade receivables and contract assets ope cf IFRSCurrentYTDDuration39236000000JPY
Increase decrease in lease receivables ope cf IFRSPrior1YTDDuration4293000000JPY
Increase decrease in lease receivables ope cf IFRSCurrentYTDDuration3514000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-10322000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-25848000000JPY
Increase decrease in trade payable ope cf IFRSPrior1YTDDuration886000000JPY
Increase decrease in trade payable ope cf IFRSCurrentYTDDuration-2877000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass