Half-year report · Q2
6302.TEDINET S100WHBN
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100X74Y (2025-11-27).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥494.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥1.07T | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥520.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥21.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥33.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥20.2bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥49.2bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33.9bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.4bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥33.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥24.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥1.24T | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥1.26T | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥1.26T | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥606.6bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥613.8bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥630.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥646.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥667.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥116.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥111.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥113.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥107.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥30.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥49.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥41.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.17 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.26 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥5.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥3m |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥89.6bn |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥88.3bn |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥7.0bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥98.7bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥98.2bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥573m |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3.0bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥175.7bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥175.4bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥304m |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥7.9bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥130.5bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥129.3bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥8.6bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥494.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥491.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥499.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥494.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥21.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥951m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥7m |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥89.0bn |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥88.8bn |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥274m |
| jpcrp040300-q2r_E01533-000Energy And Lifelinesreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥106.7bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥105.9bn |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥726m |
| jpcrp040300-q2r_E01533-000Industrial Machineryreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥196.4bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥196.2bn |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥192m |
| jpcrp040300-q2r_E01533-000Logistics And Constructionreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥127.4bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥126.2bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E01533-000Mechatronicsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥519.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥517.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥524.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥520.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥33.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 33330000000 | JPY |
| Operating income | CurrentYTDDuration | 21655000000 | JPY |
| Interest income noi | Prior1YTDDuration | 773000000 | JPY |
| Interest income noi | CurrentYTDDuration | 928000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 763000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 970000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1376000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 838000000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 1345000000 | JPY |
| Other noi | Prior1YTDDuration | 1160000000 | JPY |
| Other noi | CurrentYTDDuration | 1926000000 | JPY |
| Non operating income | Prior1YTDDuration | 4910000000 | JPY |
| Non operating income | CurrentYTDDuration | 5169000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1745000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1753000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1713000000 | JPY |
| A patemt fee noe | Prior1YTDDuration | 720000000 | JPY |
| A patemt fee noe | CurrentYTDDuration | 652000000 | JPY |
| Other noe | Prior1YTDDuration | 1916000000 | JPY |
| Other noe | CurrentYTDDuration | 2469000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4381000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6587000000 | JPY |
| Ordinary income | Prior1YTDDuration | 33858000000 | JPY |
| Ordinary income | CurrentYTDDuration | 20237000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 375000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 466000000 | JPY |
| Business restructuring expenses el | Prior1YTDDuration | - | JPY |
| Business restructuring expenses el | CurrentYTDDuration | 422000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 375000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 887000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 33482000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19350000000 | JPY |
| Income taxes | Prior1YTDDuration | 9102000000 | JPY |
| Income taxes | CurrentYTDDuration | 6745000000 | JPY |
| Profit loss | Prior1YTDDuration | 24380000000 | JPY |
| Profit loss | CurrentYTDDuration | 12605000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 871000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 205000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 23509000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 12400000000 | JPY |
| Profit loss | Prior1YTDDuration | 24380000000 | JPY |
| Profit loss | CurrentYTDDuration | 12605000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1016000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1160000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -1202000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 779000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | - | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | -596000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |