Quarterly report · Q3
6302.TEDINET S100S83W
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥772.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥854.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥49.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥50.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥49.9bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥34.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥33.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.23T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.15T | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥602.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥571.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥630.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥576.9bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥109.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥97.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥280.17 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.68 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥17m |
| jpcrp040300-q3r_E01533-000Energy And Lifelinesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥126.8bn |
| jpcrp040300-q3r_E01533-000Energy And Lifelinesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥126.2bn |
| jpcrp040300-q3r_E01533-000Energy And Lifelinesreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥538m |
| jpcrp040300-q3r_E01533-000Energy And Lifelinesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01533-000Industrial Machineryreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥201.6bn |
| jpcrp040300-q3r_E01533-000Industrial Machineryreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥200.4bn |
| jpcrp040300-q3r_E01533-000Industrial Machineryreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01533-000Industrial Machineryreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥17.5bn |
| jpcrp040300-q3r_E01533-000Logistics And Constructionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥279.6bn |
| jpcrp040300-q3r_E01533-000Logistics And Constructionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥279.3bn |
| jpcrp040300-q3r_E01533-000Logistics And Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥330m |
| jpcrp040300-q3r_E01533-000Logistics And Constructionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥18.1bn |
| jpcrp040300-q3r_E01533-000Mechatronicsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥163.5bn |
| jpcrp040300-q3r_E01533-000Mechatronicsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥162.0bn |
| jpcrp040300-q3r_E01533-000Mechatronicsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E01533-000Mechatronicsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥9.5bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥771.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥767.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥48.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥778.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥772.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥49.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Other provision cl | Prior1YearInstant | 4177000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 3194000000 | JPY |
| Other cl | Prior1YearInstant | 121235000000 | JPY |
| Other cl | CurrentQuarterInstant | 118200000000 | JPY |
| Current liabilities | Prior1YearInstant | 418238000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 438045000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 32338000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 38642000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 36363000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 41063000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 20479000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 20409000000 | JPY |
| Provision ncl | Prior1YearInstant | 158000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 164000000 | JPY |
| Other ncl | Prior1YearInstant | 24371000000 | JPY |
| Other ncl | CurrentQuarterInstant | 23694000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 153710000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 163971000000 | JPY |
| Liabilities | Prior1YearInstant | 571948000000 | JPY |
| Liabilities | CurrentQuarterInstant | 602017000000 | JPY |
| Capital stock | Prior1YearInstant | 30872000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30872000000 | JPY |
| Capital surplus | Prior1YearInstant | 25203000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 25203000000 | JPY |
| Retained earnings | Prior1YearInstant | 413570000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 435154000000 | JPY |
| Treasury stock | Prior1YearInstant | -1149000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1173000000 | JPY |
| Shareholders equity | Prior1YearInstant | 468496000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 490056000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4763000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6794000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -752000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1571000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 40442000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 40308000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 50534000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 82908000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5780000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4754000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 100767000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 133192000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7659000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7437000000 | JPY |
| Net assets | Prior1YearInstant | 576922000000 | JPY |
| Net assets | CurrentQuarterInstant | 630685000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1148870000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1232702000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |