Quarterly report · Q3
6297.TEDINET S100STIH
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥427m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥115m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥366m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥157m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥366m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥224m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥92m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥224m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥90m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.55 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.91 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥285m |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥425m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥50m |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01699-000Work Execution Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥113m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 510400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0569 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 510400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 510400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0569 | |
| Cash and deposits | Prior1YearInstant | 1321468000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1717858000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2597317000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1993454000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 310240000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 418184000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1860657000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2459847000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 514653000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 591957000 | JPY |
| Work in process | Prior1YearInstant | 643347000 | JPY |
| Work in process | CurrentQuarterInstant | 679770000 | JPY |
| Other ca | Prior1YearInstant | 161826000 | JPY |
| Other ca | CurrentQuarterInstant | 90896000 | JPY |
| Current assets | Prior1YearInstant | 7409510000 | JPY |
| Current assets | CurrentQuarterInstant | 7951970000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2351488000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2263353000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 334379000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 306796000 | JPY |
| Land | Prior1YearInstant | 1986896000 | JPY |
| Land | CurrentQuarterInstant | 1986896000 | JPY |
| Other net ppe | Prior1YearInstant | 89270000 | JPY |
| Other net ppe | CurrentQuarterInstant | 84316000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4762035000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4641363000 | JPY |
| Goodwill | Prior1YearInstant | 231259000 | JPY |
| Goodwill | CurrentQuarterInstant | 194092000 | JPY |
| Other ia | Prior1YearInstant | 45697000 | JPY |
| Other ia | CurrentQuarterInstant | 44170000 | JPY |
| Intangible assets | Prior1YearInstant | 276956000 | JPY |
| Intangible assets | CurrentQuarterInstant | 238263000 | JPY |
| Investment securities | Prior1YearInstant | 7360000 | JPY |
| Investment securities | CurrentQuarterInstant | 8010000 | JPY |
| Deferred tax assets | Prior1YearInstant | 19088000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33323000 | JPY |
| Other ioa | Prior1YearInstant | 414611000 | JPY |
| Other ioa | CurrentQuarterInstant | 388202000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1705000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1800000 | JPY |
| Investments and other assets | Prior1YearInstant | 439355000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 427736000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5478348000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |