Quarterly report · Q1
6297.TEDINET S100RMSV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥157m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥22m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.42 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥474,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥876m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥876m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥42m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥538,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥740m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥739m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥126m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0589 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 529100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 529100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0589 | |
| Cash and deposits | Prior1YearInstant | 1321468000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1213975000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2597317000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2321420000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 310240000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 511532000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1860657000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1977460000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 514653000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 554041000 | JPY |
| Work in process | Prior1YearInstant | 643347000 | JPY |
| Work in process | CurrentQuarterInstant | 700999000 | JPY |
| Other ca | Prior1YearInstant | 161826000 | JPY |
| Other ca | CurrentQuarterInstant | 160463000 | JPY |
| Current assets | Prior1YearInstant | 7409510000 | JPY |
| Current assets | CurrentQuarterInstant | 7439893000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2351488000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2321962000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 334379000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 337889000 | JPY |
| Land | Prior1YearInstant | 1986896000 | JPY |
| Land | CurrentQuarterInstant | 1986896000 | JPY |
| Other net ppe | Prior1YearInstant | 89270000 | JPY |
| Other net ppe | CurrentQuarterInstant | 89869000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4762035000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4736618000 | JPY |
| Goodwill | Prior1YearInstant | 231259000 | JPY |
| Goodwill | CurrentQuarterInstant | 218870000 | JPY |
| Other ia | Prior1YearInstant | 45697000 | JPY |
| Other ia | CurrentQuarterInstant | 45621000 | JPY |
| Intangible assets | Prior1YearInstant | 276956000 | JPY |
| Intangible assets | CurrentQuarterInstant | 264491000 | JPY |
| Investment securities | Prior1YearInstant | 7360000 | JPY |
| Investment securities | CurrentQuarterInstant | 7549000 | JPY |
| Deferred tax assets | Prior1YearInstant | 19088000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 35825000 | JPY |
| Other ioa | Prior1YearInstant | 414611000 | JPY |
| Other ioa | CurrentQuarterInstant | 377946000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1705000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1705000 | JPY |
| Investments and other assets | Prior1YearInstant | 439355000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 419616000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5478348000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5420726000 | JPY |
| Assets | Prior1YearInstant | 12887858000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |