Quarterly report · Q1
6297.TEDINET S100OYGK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥141m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥135m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥310m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥293m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥98m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥99m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.24 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥538,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥740m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥739m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥126m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥503,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1000m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥953,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥816m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥809m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration | 114025000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 9000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 9000 | JPY |
| Income before income taxes | Prior1YTDDuration | 138043000 | JPY |
| Income before income taxes | CurrentYTDDuration | -21351000 | JPY |
| Income taxes current | Prior1YTDDuration | 39480000 | JPY |
| Income taxes current | CurrentYTDDuration | 20343000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -772000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -19793000 | JPY |
| Income taxes | Prior1YTDDuration | 38708000 | JPY |
| Income taxes | CurrentYTDDuration | 550000 | JPY |
| Profit loss | Prior1YTDDuration | 99335000 | JPY |
| Profit loss | CurrentYTDDuration | -21902000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1646000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1119000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 97688000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -20782000 | JPY |
| Profit loss | Prior1YTDDuration | 99335000 | JPY |
| Profit loss | CurrentYTDDuration | -21902000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 49000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1426000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2153000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1424000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2104000 | JPY |
| Comprehensive income | Prior1YTDDuration | 100759000 | JPY |
| Comprehensive income | CurrentYTDDuration | -24006000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 99112000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -22887000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1646000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1119000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 49000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 20000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01699-000BoringMachineRelatedReportableSegmentsMember | 999575000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01699-000WorkExecutionRelatedReportableSegmentsMember | 809220000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1808796000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1808796000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01699-000BoringMachineRelatedReportableSegmentsMember | 953000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01699-000WorkExecutionRelatedReportableSegmentsMember | 7100000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8053000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -8053000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01699-000BoringMachineRelatedReportableSegmentsMember | 1000529000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01699-000WorkExecutionRelatedReportableSegmentsMember | 816320000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1816849000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -8053000 | JPY |
| Net sales | Prior1YTDDuration | 1808796000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |