Quarterly report · Q1
6297.TEDINET S100OYGK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥141m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥135m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥310m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥293m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥98m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥99m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.24 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥538,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥740m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥739m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥126m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥503,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1000m |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥953,000 |
| jpcrp040300-q1r_E01699-000Boring Machine Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥816m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥809m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E01699-000Work Execution Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0617 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 553500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 553500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0617 | |
| Cash and deposits | Prior1YearInstant | 1233361000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1733610000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2244261000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1457085000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 218457000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 573129000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1200233000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1448227000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 379021000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 446155000 | JPY |
| Work in process | Prior1YearInstant | 838884000 | JPY |
| Work in process | CurrentQuarterInstant | 997506000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 342000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 1758000 | JPY |
| Other ca | Prior1YearInstant | 254744000 | JPY |
| Other ca | CurrentQuarterInstant | 150860000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -300000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 6369006000 | JPY |
| Current assets | CurrentQuarterInstant | 6808334000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2277902000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2319171000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 168296000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 322030000 | JPY |
| Land | Prior1YearInstant | 2483823000 | JPY |
| Land | CurrentQuarterInstant | 1901842000 | JPY |
| Other net ppe | Prior1YearInstant | 136941000 | JPY |
| Other net ppe | CurrentQuarterInstant | 141151000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5066964000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4684195000 | JPY |
| Intangible assets | Prior1YearInstant | 51763000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56426000 | JPY |
| Investment securities | Prior1YearInstant | 283000 | JPY |
| Investment securities | CurrentQuarterInstant | 445000 | JPY |
| Deferred tax assets | Prior1YearInstant | 37270000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 57998000 | JPY |
| Other ioa | Prior1YearInstant | 105387000 | JPY |
| Other ioa | CurrentQuarterInstant | 104997000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1089000 | JPY |
| Investments and other assets | Prior1YearInstant | 141941000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 162352000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5260668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4902974000 | JPY |
| Assets | Prior1YearInstant | 11629675000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |