Quarterly report · Q1
6295.TEDINET S100TBVF
Period2024-01-01 → 2024-03-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥6m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥84m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥548m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥9m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥394m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥12.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.56 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.19 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.81 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,955,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥14m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥581m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥581m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥40m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥40m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥7m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥681m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥667m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥14m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥12m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥14m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥974m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥955m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥86m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥84m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 247967000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10770840000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10811997000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12764131000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12475821000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1665107000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1287863000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1355255000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1064775000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 309852000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 223088000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 225613000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 217553000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 84238000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 5535000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 55000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 2989000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 6064000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1002000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1316000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4047000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7451000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 84000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 85000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 85000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 88200000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 12901000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | 33500000 | JPY |
| Compensation income ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 33500000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 121700000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 12901000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 50602000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 10224000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -10330000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -6216000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 40271000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 4007000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 81428000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 8893000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01697-000BusinessRelatedToReductionGearsReportableSegmentsMember | 954644000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |