Quarterly report · Q1
6295.TEDINET S100QNVH
Period2023-01-01 → 2023-03-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥84m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥214m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥88m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥532m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥216m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥147m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.81 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.24 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.7 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,955,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥974m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥955m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥86m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥27m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥870m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥870m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥3m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥931m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥903m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥72m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥214m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 110489000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10733459000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10748544000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12799793000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12643834000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1830023000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1665107000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1401341000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1355255000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 428681000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 309852000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 215102000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 225613000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 213579000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 84238000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 53000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 55000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 1154000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 2989000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1014000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1002000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2223000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4047000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 84000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 85000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 85000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 215716000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 88200000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income ei | CurrentYTDDuration_NonConsolidatedMember | 33500000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 33500000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 215716000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 121700000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 76845000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 50602000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -8338000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -10330000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 68506000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 40271000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 147209000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 81428000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01697-000BusinessRelatedToReductionGearsReportableSegmentsMember | 903362000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |