Quarterly report · Q1
6295.TEDINET S100QNVH
Period2023-01-01 → 2023-03-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥84m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥214m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥88m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥532m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥216m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥147m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.81 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.24 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.7 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,955,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥668m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥42m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥974m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥955m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥86m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥27m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥870m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥870m |
| jpcrp040300-q1r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥3m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥931m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥903m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥72m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥214m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 169064 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 16906400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17955000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 169064 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1040200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1040200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0579 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1040200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1040200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0579 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4434723000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4441068000 | JPY |
| Trade receivables contract assets and other ca | Prior1YearInstant_NonConsolidatedMember | 3087591000 | JPY |
| Trade receivables contract assets and other ca | CurrentQuarterInstant_NonConsolidatedMember | 2880125000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 34589000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 34576000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 633390000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 688579000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 22563000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 28275000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 570113000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 656267000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 131987000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 87535000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -9474000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -8799000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8905483000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8807627000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2606480000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2607090000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2018702000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2032703000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 587777000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 574387000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 2630249000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2630249000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -2068975000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -2096223000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 561274000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 534026000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1605233000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1605233000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 2747000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1086577000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1085873000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -961806000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |