Quarterly report · Q3
6295.TEDINET S100PF9G
Period2022-01-01 → 2022-09-30
Filed2022-10-28
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥373m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥327m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥391m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥538m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥345m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥391m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥349m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥264m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥363m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥243m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.5bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.6 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.43 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.45 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.35 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.02 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,955,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,955,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥92m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥92m |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥196m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥22m |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥92m |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥199m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥76m |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E01697-000Business Related To Equipment For Parking Placereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥176m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥163m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥163m |
| jpcrp040300-q3r_E01697-000Business Related To Interior And Exterior Designreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥17m |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥76m |
| jpcrp040300-q3r_E01697-000Business Related To Reduction Gearsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥327m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10511955000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 32710000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 54601000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 32710000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 54601000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10382334000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10566556000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12463410000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12582745000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4959779000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5274969000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3954417000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4236970000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1005362000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1037999000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 677958000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 664648000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 327403000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 373350000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 156000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 172000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6851000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12473000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 4669000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 1154000 | JPY |
| Royalty income noi | Prior1YTDDuration_NonConsolidatedMember | 4115000 | JPY |
| Royalty income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7750000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4424000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 23543000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18224000 | JPY |
| Sales discounts noe | Prior1YTDDuration_NonConsolidatedMember | 3737000 | JPY |
| Sales discounts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Power contract change expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1955000 | JPY |
| Power contract change expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 272000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 254000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5976000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 256000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 344971000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 391318000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 252000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 3600000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3852000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |