Half-year report · HY
6294.TEDINET S100X3EE
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥849m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥731m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥849m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥731m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥36.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥36.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥760m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥8m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥343m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥738m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥45m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥913m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.52 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥105.32 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥182.93 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.7 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥370m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥370m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Domesticreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Domesticreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Domesticreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥363m |
| Domesticreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Overseasreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Overseasreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Overseasreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Overseasreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥192m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥13.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥370m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥319m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥319m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
| Domesticreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| Domesticreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Domesticreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥307m |
| Domesticreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥982m |
| Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Overseasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12m |
| Overseasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥176m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥319m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 308171000 | JPY |
| Income taxes payable | InterimInstant | 414678000 | JPY |
| Provision for bonuses | Prior1YearInstant | 287256000 | JPY |
| Provision for bonuses | InterimInstant | 316374000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 53760000 | JPY |
| Provision for directors bonuses | InterimInstant | 1800000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 53452000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 10736000 | JPY |
| Other cl | Prior1YearInstant | 1510257000 | JPY |
| Other cl | InterimInstant | 1065088000 | JPY |
| Current liabilities | Prior1YearInstant | 15682261000 | JPY |
| Current liabilities | InterimInstant | 16202715000 | JPY |
| Long term loans payable | Prior1YearInstant | 2332154000 | JPY |
| Long term loans payable | InterimInstant | 2007706000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 513390000 | JPY |
| Net defined benefit liability | InterimInstant | 529790000 | JPY |
| Other ncl | Prior1YearInstant | 227979000 | JPY |
| Other ncl | InterimInstant | 192252000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3073524000 | JPY |
| Noncurrent liabilities | InterimInstant | 2729748000 | JPY |
| Liabilities | Prior1YearInstant | 18755786000 | JPY |
| Liabilities | InterimInstant | 18932463000 | JPY |
| Capital stock | Prior1YearInstant | 2221123000 | JPY |
| Capital stock | InterimInstant | 2221123000 | JPY |
| Capital surplus | Prior1YearInstant | 2290294000 | JPY |
| Capital surplus | InterimInstant | 2294676000 | JPY |
| Retained earnings | Prior1YearInstant | 11739015000 | JPY |
| Retained earnings | InterimInstant | 11992997000 | JPY |
| Treasury stock | Prior1YearInstant | -221221000 | JPY |
| Treasury stock | InterimInstant | -217219000 | JPY |
| Shareholders equity | Prior1YearInstant | 16029210000 | JPY |
| Shareholders equity | InterimInstant | 16291577000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 202361000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 221970000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -961000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 223000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 995858000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 846590000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1197259000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1068784000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 12448000 | JPY |
| Subscription rights to shares | InterimInstant | 10486000 | JPY |
| Net assets | Prior1YearInstant | 17238918000 | JPY |
| Net assets | InterimInstant | 17370848000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35994704000 | JPY |
| Liabilities and net assets | InterimInstant | 36303312000 | JPY |
| Net sales | Prior1InterimDuration | 13067052000 | JPY |
| Net sales | InterimDuration | 12890579000 | JPY |
| Cost of sales | Prior1InterimDuration | 9200452000 | JPY |
| Cost of sales | InterimDuration | 8918754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |