Quarterly report · Q1
6294.TEDINET S100OXPM
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥20.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥539m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥430m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥568m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥682m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥380m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥299m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥380m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥299m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥26.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥25.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.39 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.31 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.85 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.11 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥413m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥187m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥552m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥151m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥151m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥147m |
| jpcrp040300-q1r_E01696-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥272m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥973m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥970m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01696-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥162m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥151m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥434m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 362300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 362300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0432 | |
| Cash and deposits | Prior1YearInstant | 3601602000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3730735000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4858376000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 4824541000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3753046000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3975540000 | JPY |
| Work in process | Prior1YearInstant | 324039000 | JPY |
| Work in process | CurrentQuarterInstant | 353331000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3311883000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3531055000 | JPY |
| Other ca | Prior1YearInstant | 592213000 | JPY |
| Other ca | CurrentQuarterInstant | 610124000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1201000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1200000 | JPY |
| Current assets | Prior1YearInstant | 16439960000 | JPY |
| Current assets | CurrentQuarterInstant | 17024127000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3199241000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3460243000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 554662000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 545495000 | JPY |
| Land | Prior1YearInstant | 2537068000 | JPY |
| Land | CurrentQuarterInstant | 2893236000 | JPY |
| Construction in progress | Prior1YearInstant | 983855000 | JPY |
| Construction in progress | CurrentQuarterInstant | 266518000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 267467000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 256271000 | JPY |
| Other net ppe | Prior1YearInstant | 33931000 | JPY |
| Other net ppe | CurrentQuarterInstant | 34302000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7576228000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7456069000 | JPY |
| Goodwill | Prior1YearInstant | 20946000 | JPY |
| Goodwill | CurrentQuarterInstant | 10473000 | JPY |
| Other ia | Prior1YearInstant | 428358000 | JPY |
| Other ia | CurrentQuarterInstant | 428857000 | JPY |
| Intangible assets | Prior1YearInstant | 449305000 | JPY |
| Intangible assets | CurrentQuarterInstant | 439330000 | JPY |
| Investment securities | Prior1YearInstant | 353100000 | JPY |
| Investment securities | CurrentQuarterInstant | 343097000 | JPY |
| Long term loans receivable | Prior1YearInstant | 230000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 230000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 377700000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 361745000 | JPY |
| Other ioa | Prior1YearInstant | 93440000 | JPY |
| Other ioa | CurrentQuarterInstant | 123042000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3273000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3273000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |