Half-year report · HY
6292.TEDINET S100X0KC
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥20.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥382m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥287m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥369m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥361m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥303m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥128m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥576m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥130m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥144m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥24.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥780m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥355m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥96m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥455m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥340m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥595m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥341m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.3 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.53 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.03 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥632m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥632m |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥4m |
| East Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| East Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| East Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥308m |
| East Asiareportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥212m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.3bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥314m |
| Japanreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥596m |
| North And Central Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥307m |
| North And Central Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥303m |
| North And Central Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| North And Central Americareportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥4m |
| Southeast Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Southeast Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Southeast Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Southeast Asiareportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥373m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥621m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥621m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥81m |
| East Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| East Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| East Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥285m |
| East Asiareportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥52m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥322m |
| Japanreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥495m |
| North And Central Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥137m |
| North And Central Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥127m |
| North And Central Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| North And Central Americareportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥52m |
| Southeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥998m |
| Southeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥993m |
| Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Southeast Asiareportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥370m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 11824251000 | JPY |
| Liabilities | InterimInstant | 10770701000 | JPY |
| Capital stock | Prior1YearInstant | 977142000 | JPY |
| Capital stock | InterimInstant | 977142000 | JPY |
| Capital surplus | Prior1YearInstant | 1069391000 | JPY |
| Capital surplus | InterimInstant | 1069391000 | JPY |
| Retained earnings | Prior1YearInstant | 9737454000 | JPY |
| Retained earnings | InterimInstant | 9720072000 | JPY |
| Treasury stock | Prior1YearInstant | -129500000 | JPY |
| Treasury stock | InterimInstant | -125580000 | JPY |
| Shareholders equity | Prior1YearInstant | 11654488000 | JPY |
| Shareholders equity | InterimInstant | 11641025000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 232433000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 308020000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1329652000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1027291000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1562086000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1335311000 | JPY |
| Non controlling interests | Prior1YearInstant | 263541000 | JPY |
| Non controlling interests | InterimInstant | 254118000 | JPY |
| Net assets | Prior1YearInstant | 13480115000 | JPY |
| Net assets | InterimInstant | 13230455000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25304366000 | JPY |
| Liabilities and net assets | InterimInstant | 24001157000 | JPY |
| Net sales | Prior1InterimDuration | 9917200000 | JPY |
| Net sales | InterimDuration | 9209409000 | JPY |
| Cost of sales | Prior1InterimDuration | 7000213000 | JPY |
| Cost of sales | InterimDuration | 6351709000 | JPY |
| Gross profit | Prior1InterimDuration | 2916986000 | JPY |
| Gross profit | InterimDuration | 2857699000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2630474000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2476056000 | JPY |
| Operating income | Prior1InterimDuration | 286511000 | JPY |
| Operating income | InterimDuration | 381642000 | JPY |
| Interest income noi | Prior1InterimDuration | 9792000 | JPY |
| Interest income noi | InterimDuration | 12069000 | JPY |
| Dividends income noi | Prior1InterimDuration | 9218000 | JPY |
| Dividends income noi | InterimDuration | 11605000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 1724000 | JPY |
| Refund of chinese value added tax noi | Prior1InterimDuration | 34610000 | JPY |
| Refund of chinese value added tax noi | InterimDuration | 3635000 | JPY |
| Other noi | Prior1InterimDuration | 12546000 | JPY |
| Other noi | InterimDuration | 16375000 | JPY |
| Non operating income | Prior1InterimDuration | 66167000 | JPY |
| Non operating income | InterimDuration | 45409000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 27387000 | JPY |
| Interest expenses noe | InterimDuration | 31276000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 21897000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |