Annual report
6292.TEDINET S100W622
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥24.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥18.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥984m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥814m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥904m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥597m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥576m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥929m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥351m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥541m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥581m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥921m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.0bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.8bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥14.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.6bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥140m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥555m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥455m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥653m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥417m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥160m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥739m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥761m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥589m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥82.53 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.1 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.34 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.52 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.24 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,893.21 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,777.84 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,653.58 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,594.6 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,494.79 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 802 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 809 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 807 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 795 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 818 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥9.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥455m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥121m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥807m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥368m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥319m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥465m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥436m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥806m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥342m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥639m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥245m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥168m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥354m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥280m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥14.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.5bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.57 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.17 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.77 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.92 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥41 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥989.09 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥938.55 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥931.2 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥940.29 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥920.5 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 52.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,210,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,210,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,210,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,210,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,210,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 246 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 244 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 238 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 236 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 255 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 82
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥3.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥120m |
| East Asiareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥14m |
| East Asiareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥174m |
| East Asiareportable segment | employees | at 2025-03-31 | 257 pure |
| East Asiareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥5.3bn |
| East Asiareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| East Asiareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥688m |
| East Asiareportable segment | segment assets | at 2025-03-31 | ¥5.9bn |
| East Asiareportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥114m |
| Japanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥484m |
| Japanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥247m |
| Japanreportable segment | employees | at 2025-03-31 | 401 pure |
| Japanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥14.2bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥13.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥606m |
| Japanreportable segment | segment assets | at 2025-03-31 | ¥19.8bn |
| Japanreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| North And Central Americareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥11m |
| North And Central Americareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥17m |
| North And Central Americareportable segment | employees | at 2025-03-31 | 7 pure |
| North And Central Americareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥357m |
| North And Central Americareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥347m |
| North And Central Americareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥10m |
| North And Central Americareportable segment | segment assets | at 2025-03-31 | ¥391m |
| North And Central Americareportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥133m |
| Southeast Asiareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥22m |
| Southeast Asiareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥42m |
| Southeast Asiareportable segment | employees | at 2025-03-31 | 137 pure |
| Southeast Asiareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Southeast Asiareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥9m |
| Southeast Asiareportable segment | segment assets | at 2025-03-31 | ¥2.4bn |
| Southeast Asiareportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥64m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥532m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥480m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥22.1bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥20.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥28.5bn |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥3.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥110m |
| East Asiareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥17m |
| East Asiareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥162m |
| East Asiareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥7.0bn |
| East Asiareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| East Asiareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥509m |
| East Asiareportable segment | segment assets | at 2024-03-31 | ¥6.3bn |
| East Asiareportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥255m |
| Japanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥727m |
| Japanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥206m |
| Japanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥16.6bn |
| Japanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥15.9bn |
| Japanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥687m |
| Japanreportable segment | segment assets | at 2024-03-31 | ¥21.5bn |
| Japanreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| North And Central Americareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| North And Central Americareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥15m |
| North And Central Americareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥268m |
| North And Central Americareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥251m |
| North And Central Americareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥17m |
| North And Central Americareportable segment | segment assets | at 2024-03-31 | ¥297m |
| North And Central Americareportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥91m |
| Southeast Asiareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥9m |
| Southeast Asiareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥34m |
| Southeast Asiareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.9bn |
| Southeast Asiareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.9bn |
| Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10m |
| Southeast Asiareportable segment | segment assets | at 2024-03-31 | ¥2.2bn |
| Southeast Asiareportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥46m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥761m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥417m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥25.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥24.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| —segment total | segment assets | at 2024-03-31 | ¥30.2bn |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,541
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YearDuration | 24494908000 | JPY |
| Net sales | CurrentYearDuration | 20766991000 | JPY |
| Cost of sales | Prior1YearDuration | 18252973000 | JPY |
| Cost of sales | CurrentYearDuration | 14512197000 | JPY |
| Gross profit | Prior1YearDuration | 6241934000 | JPY |
| Gross profit | CurrentYearDuration | 6254794000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 4992687000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 5270353000 | JPY |
| Operating income | Prior1YearDuration | 1249246000 | JPY |
| Operating income | CurrentYearDuration | 984440000 | JPY |
| Interest income noi | Prior1YearDuration | 18759000 | JPY |
| Interest income noi | CurrentYearDuration | 20262000 | JPY |
| Dividends income noi | Prior1YearDuration | 12438000 | JPY |
| Dividends income noi | CurrentYearDuration | 17645000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 139083000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
| Subsidy income noi | Prior1YearDuration | 50641000 | JPY |
| Subsidy income noi | CurrentYearDuration | 58353000 | JPY |
| Refund of chinese value added tax noi | Prior1YearDuration | － | JPY |
| Refund of chinese value added tax noi | CurrentYearDuration | 37016000 | JPY |
| Other noi | Prior1YearDuration | 33905000 | JPY |
| Other noi | CurrentYearDuration | 23823000 | JPY |
| Non operating income | Prior1YearDuration | 254828000 | JPY |
| Non operating income | CurrentYearDuration | 157101000 | JPY |
| Interest expenses noe | Prior1YearDuration | 53094000 | JPY |
| Interest expenses noe | CurrentYearDuration | 57973000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 38394000 | JPY |
| Financing expenses noe | Prior1YearDuration | 23329000 | JPY |
| Financing expenses noe | CurrentYearDuration | 7237000 | JPY |
| Other noe | Prior1YearDuration | 13091000 | JPY |
| Other noe | CurrentYearDuration | 4129000 | JPY |
| Non operating expenses | Prior1YearDuration | 89514000 | JPY |
| Non operating expenses | CurrentYearDuration | 107734000 | JPY |
| Ordinary income | Prior1YearDuration | 1414560000 | JPY |
| Ordinary income | CurrentYearDuration | 1033808000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 2160000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 22209000 | JPY |
| Extraordinary income | Prior1YearDuration | 2160000 | JPY |
| Extraordinary income | CurrentYearDuration | 22209000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YearDuration | 3517000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYearDuration | 6967000 | JPY |
| Loss on valuation of membership el | Prior1YearDuration | － | JPY |
| Loss on valuation of membership el | CurrentYearDuration | 1032000 | JPY |
| Impairment loss el | Prior1YearDuration | 14917000 | JPY |
| Impairment loss el | CurrentYearDuration | 5320000 | JPY |
| Extraordinary loss | Prior1YearDuration | 18434000 | JPY |
| Extraordinary loss | CurrentYearDuration | 13320000 | JPY |
| Income before income taxes | Prior1YearDuration | 1398285000 | JPY |
| Income before income taxes | CurrentYearDuration | 1042697000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |