Quarterly report · Q3
6292.TEDINET S100SSRN
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥813m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥308m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥868m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥814m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥427m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥867m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥323m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥569m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥351m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥150m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥566m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥81.48 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.03 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥978m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥978m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥103m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥397m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥203m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥560m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥761m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥244m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥231m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥46m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥978m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥971m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥173m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥339m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥650m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥637m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥116m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥600m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -7753000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2941000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2125000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 53095000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 697447000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 362275000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 699573000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 415371000 | JPY |
| Comprehensive income | Prior1YTDDuration | 841991000 | JPY |
| Comprehensive income | CurrentYTDDuration | 981173000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 826575000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 967061000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 15416000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 14111000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 8239147000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01694-000EastAsiaReportableSegmentsMember | 3660371000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01694-000SoutheastAsiaReportableSegmentsMember | 1377932000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01694-000NorthAndCentralAmericaReportableSegmentMember | 102879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13380330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 13380330000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 650342000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01694-000EastAsiaReportableSegmentsMember | 339432000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01694-000SoutheastAsiaReportableSegmentsMember | 12815000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01694-000NorthAndCentralAmericaReportableSegmentMember | 13235000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1015825000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1015825000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 8889489000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01694-000EastAsiaReportableSegmentsMember | 3999803000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01694-000SoutheastAsiaReportableSegmentsMember | 1390747000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01694-000NorthAndCentralAmericaReportableSegmentMember | 116115000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14396156000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1015825000 | JPY |
| Net sales | Prior1YTDDuration | 13380330000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 636807000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E01694-000EastAsiaReportableSegmentsMember | 23631000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E01694-000SoutheastAsiaReportableSegmentsMember | -1587000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E01694-000NorthAndCentralAmericaReportableSegmentMember | -58836000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 600014000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -172699000 | JPY |
| Ordinary income | Prior1YTDDuration | 427314000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 11140584000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01694-000EastAsiaReportableSegmentsMember | 5365146000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01694-000SoutheastAsiaReportableSegmentsMember | 1454621000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01694-000NorthAndCentralAmericaReportableSegmentMember | 231332000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 18191684000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 18191684000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01694-000JapanReportableSegmentsMember | 559978000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |