Quarterly report · Q3
6292.TEDINET S100SSRN
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥813m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥308m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥868m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥814m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥427m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥867m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥323m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥569m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥351m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥150m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥566m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥81.48 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.03 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥978m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥978m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥103m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥397m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥203m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥560m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥761m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥244m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥231m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥46m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥978m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥971m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥173m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥339m |
| jpcrp040300-q3r_E01694-000East Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01694-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥650m |
| jpcrp040300-q3r_E01694-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥637m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥116m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000North And Central Americareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥600m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for product warranties | Prior1YearInstant | 108420000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 111026000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 46451000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2687617000 | JPY |
| Other cl | CurrentQuarterInstant | 2201559000 | JPY |
| Current liabilities | Prior1YearInstant | 9501359000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10114276000 | JPY |
| Long term loans payable | Prior1YearInstant | 2697000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3019310000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 20240000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 18070000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 997005000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1039391000 | JPY |
| Other ncl | Prior1YearInstant | 195878000 | JPY |
| Other ncl | CurrentQuarterInstant | 228930000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3910124000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4305702000 | JPY |
| Liabilities | Prior1YearInstant | 13411483000 | JPY |
| Liabilities | CurrentQuarterInstant | 14419978000 | JPY |
| Capital stock | Prior1YearInstant | 977142000 | JPY |
| Capital stock | CurrentQuarterInstant | 977142000 | JPY |
| Capital surplus | Prior1YearInstant | 1069391000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1069391000 | JPY |
| Retained earnings | Prior1YearInstant | 8812922000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9091314000 | JPY |
| Treasury stock | Prior1YearInstant | -131654000 | JPY |
| Treasury stock | CurrentQuarterInstant | -129500000 | JPY |
| Shareholders equity | Prior1YearInstant | 10727800000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11008348000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 127226000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 180322000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 684454000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1029677000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 811681000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1209999000 | JPY |
| Non controlling interests | Prior1YearInstant | 220591000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 234702000 | JPY |
| Net assets | Prior1YearInstant | 11760073000 | JPY |
| Net assets | CurrentQuarterInstant | 12453050000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25171557000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26873028000 | JPY |
| Net sales | Prior1YTDDuration | 13380330000 | JPY |
| Net sales | CurrentYTDDuration | 18191684000 | JPY |
| Cost of sales | Prior1YTDDuration | 9538568000 | JPY |
| Cost of sales | CurrentYTDDuration | 13658194000 | JPY |
| Gross profit | Prior1YTDDuration | 3841761000 | JPY |
| Gross profit | CurrentYTDDuration | 4533490000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3533949000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3720947000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |