Quarterly report · Q1
6292.TEDINET S100OWLO
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥17m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥191m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥137m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥904m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥213m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥145m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥209m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥541m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥130m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥134m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥22.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥221m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥221m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥146m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥887m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥99m |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E01694-000Japanreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥372m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥596,000 |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥486m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥485m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥961,000 |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥221m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥283m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥250m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥250m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E01694-000East Asiareportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥53m |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01694-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥104m |
| jpcrp040300-q1r_E01694-000Japanreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥154m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥49m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01694-000North And Central Americareportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥15m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥416m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01694-000Southeast Asiareportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥250m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥206m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 190994000 | JPY |
| Operating income | CurrentYTDDuration | -16946000 | JPY |
| Interest income noi | Prior1YTDDuration | 2461000 | JPY |
| Interest income noi | CurrentYTDDuration | 2274000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5027000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5581000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 17939000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 141403000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 3330000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 3329000 | JPY |
| Other noi | Prior1YTDDuration | 16197000 | JPY |
| Other noi | CurrentYTDDuration | 12853000 | JPY |
| Non operating income | Prior1YTDDuration | 44957000 | JPY |
| Non operating income | CurrentYTDDuration | 165441000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13832000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9228000 | JPY |
| Other noe | Prior1YTDDuration | 9479000 | JPY |
| Other noe | CurrentYTDDuration | 1779000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23311000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11007000 | JPY |
| Ordinary income | Prior1YTDDuration | 212640000 | JPY |
| Ordinary income | CurrentYTDDuration | 137487000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 661000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 952000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 6969000 | JPY |
| Extraordinary income | Prior1YTDDuration | 661000 | JPY |
| Extraordinary income | CurrentYTDDuration | 7921000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 327000 | JPY |
| Loss on liquidation of subsidiaries el | Prior1YTDDuration | 4535000 | JPY |
| Loss on liquidation of subsidiaries el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 4535000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 327000 | JPY |
| Income before income taxes | Prior1YTDDuration | 208766000 | JPY |
| Income before income taxes | CurrentYTDDuration | 145081000 | JPY |
| Income taxes current | Prior1YTDDuration | 12679000 | JPY |
| Income taxes current | CurrentYTDDuration | 36018000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 61844000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 39902000 | JPY |
| Income taxes | Prior1YTDDuration | 74524000 | JPY |
| Income taxes | CurrentYTDDuration | 75921000 | JPY |
| Profit loss | Prior1YTDDuration | 134242000 | JPY |
| Profit loss | CurrentYTDDuration | 69160000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 130141000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 68491000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4100000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 669000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -773000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -27326000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |