Tokyo Tape
Sign in
← Airtech Japan

Annual report

6291.TEDINET S100XUPZ
Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥14.2bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥13.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥13.6bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥13.2bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥14.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥1.6bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.5bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥1.1bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥732m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥19.9bnat 2025-12-31StandaloneAssets
Total assets¥18.5bnat 2024-12-31StandaloneAssets
Total assets¥19.6bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.2bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥14.8bnat 2025-12-31StandaloneNet assets
Net assets / equity¥14.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥14.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥13.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥13.5bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2023-12-31vStandaloneCash and cash equivalents
Cash & equivalents¥5.7bnat 2022-12-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥668m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥454m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥228m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥901m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥884m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥775m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥915m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥324m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥964m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥676m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥867m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥72m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.962025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.752024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.852023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.082022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.032021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥70.762023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.922022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥152.392021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,478.97at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,414.01at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,360.01at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,350.02at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,293.71at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.3%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE12.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,538,420at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,538,420at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,508,450at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,478,710at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,450,200at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees473at 2025-12-31StandaloneNumber of employees
Employees455at 2024-12-31StandaloneNumber of employees
Employees420at 2023-12-31vStandaloneNumber of employees
Employees408at 2022-12-31vStandaloneNumber of employees
Employees398at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,012
ItemContextValueUnit
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember17107000JPY
Provision for loss on order received clCurrentYearInstant_NonConsolidatedMember5873000JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember13948000JPY
Provision for product warrantiesCurrentYearInstant_NonConsolidatedMember12175000JPY
Other clPrior1YearInstant_NonConsolidatedMember8342000JPY
Other clCurrentYearInstant_NonConsolidatedMember5062000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3597502000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember3955460000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember101367000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember791865000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember5650000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember9186000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember482040000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember330002000JPY
Provision for loss on guaranteesPrior1YearInstant_NonConsolidatedMember3014000JPY
Provision for loss on guaranteesCurrentYearInstant_NonConsolidatedMember－JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember17542000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember17812000JPY
Other nclPrior1YearInstant_NonConsolidatedMember3980000JPY
Other nclCurrentYearInstant_NonConsolidatedMember－JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember613594000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1148865000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember4211097000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5104326000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2133951000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2133951000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2141283000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2141283000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember40854000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember40025000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2182138000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2181309000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember132600000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember132600000JPY
General reservePrior1YearInstant_NonConsolidatedMember303000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember303000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember10017574000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember10641260000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember10453174000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember11076860000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-485408000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-639582000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14283856000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember14752539000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember17996000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember18965000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17996000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember18965000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14301852000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember14771504000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass