Half-year report · Q2
6291.TEDINET S100WJB6
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥13.5bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥729m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥607m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥793m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥747m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥19.1bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥18.5bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥18.8bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.6bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥14.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.3bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥668m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥936m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥138m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥884m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥551m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥370m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥964m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥646m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.5 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.75 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.96 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.5% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,538,420 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,538,420 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,538,420 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 323818000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 152000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -108000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 29318000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 34013000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 14108000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 11540000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration_NonConsolidatedMember | 9157000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration_NonConsolidatedMember | -308000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 554937000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 561880000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1166456000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1198000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 606680000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 729081000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 789000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1358000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 397562000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 437130000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 68995000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 22581000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 467348000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 461070000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 800000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2341000 | JPY |
| Provision for loss on guarantees noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision for loss on guarantees noe | CurrentYTDDuration_NonConsolidatedMember | 2955000 | JPY |
| Foreign withholding tax noe | Prior1YTDDuration_NonConsolidatedMember | 26112000 | JPY |
| Foreign withholding tax noe | CurrentYTDDuration_NonConsolidatedMember | 33435000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 20855000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2587000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 48000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 29501000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 59636000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1044527000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1130515000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 6393000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 6393000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 1524000 | JPY |
| Provision expense for business withdrawal losses el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision expense for business withdrawal losses el | CurrentYTDDuration_NonConsolidatedMember | 2328000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3852000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1050920000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1126662000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 280576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |