Quarterly report · Q3
6291.TEDINET S100SAIE
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥666m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥840m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥976m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥984m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥701m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥845m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥19.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥67.94 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.45 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.08 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.34 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.87 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.92 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.2 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,497,450 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,475,710 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5876897000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 19976404000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 19733853000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1025751000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 940230000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2465637000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2340114000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 280000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 280000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 69790000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 54756000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 125064000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 135771000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 13148000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 38793000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 111697000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 283976000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 7067000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 15235000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 984987000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 762231000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5083142000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4851108000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 304575000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 232847000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 614031000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 563603000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 16176000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 31880000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 27155000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 966662000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 823605000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6049805000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5674714000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2099181000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2109809000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2145235000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2158010000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9835389000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9911903000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -185261000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -147514000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13894544000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14032209000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8552000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 14409000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8552000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 14409000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 23501000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |