Quarterly report · Q1
6291.TEDINET S100QRLY
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥414m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥421m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥435m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥427m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥444m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥291m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥295m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥20.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥19.5bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.08 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.23 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.92 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.7 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,478,710 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,455,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13596502000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19976404000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20190148000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3430967000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4023806000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2487596000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3018479000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 943370000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1005326000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 133186000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration_NonConsolidatedMember | 134534000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 19076000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 18414000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 136242000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 134401000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -3777000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 1679000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 45828000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 43825000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7146000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7648000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration_NonConsolidatedMember | 2614000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration_NonConsolidatedMember | 16320000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 181839000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 234537000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 522155000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 591361000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 421215000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 413964000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 39000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 159000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 125000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 12287000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1984000 | JPY |
| Reversal of provision for loss on guarantees noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of provision for loss on guarantees noi | CurrentYTDDuration_NonConsolidatedMember | 11582000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5823000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9043000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18276000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 22894000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 952000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 414000 | JPY |
| Payment discount noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Payment discount noe | CurrentYTDDuration_NonConsolidatedMember | 401000 | JPY |
| Provision for loss on guarantees noe | Prior1YTDDuration_NonConsolidatedMember | 9516000 | JPY |
| Provision for loss on guarantees noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on amortization of restricted stock compensation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on amortization of restricted stock compensation noe | CurrentYTDDuration_NonConsolidatedMember | 402000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1527000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |