Quarterly report · Q2
6291.TEDINET S100P0W2
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥531m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥804m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥806m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥599m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥18.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥19.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥14m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥570m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥459m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥355m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥836m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥72m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥203m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥58.51 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.74 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.03 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.66 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.6 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.41 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.39 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.14 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,475,710 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,450,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,447,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 235819000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 9083000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 9366000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 115449000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 113763000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 4949000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 11371000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1079597000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 750642000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5404464000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4380910000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 410785000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 352927000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 659423000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 635149000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | 23591000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37099000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 34134000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1107307000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1045802000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6511771000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5426713000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2084215000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2097429000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2127262000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2141764000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9258257000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9417771000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -47235000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -205895000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13422499000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13451070000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3832000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 12034000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3832000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 12034000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 30006000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 25372000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13456338000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13488477000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19968110000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18915191000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8411789000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6032613000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5838383000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4474911000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2573406000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1557701000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 360881000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |