Half-year report · Q2
6289.TEDINET S100VLQB
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥29.5bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥928m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥928m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥47.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥48.1bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2024-02-29 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.7bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥40.4bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2024-02-29 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2023-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.6bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥55m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.4bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥464m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.68 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.99 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥325m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥325m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥1.1bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥8.4bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥8.1bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥265m |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥3.8bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥3.7bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥59m |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥506m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-02-29 | −¥290m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-02-29 | −¥290m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥1.2bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥11.3bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥11.1bn |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥200m |
| jpcrp040300-q2r_E01690-000Construction Machineryreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥3.0bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥4.5bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥4.4bn |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥89m |
| jpcrp040300-q2r_E01690-000Press In Constructionreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥638m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥290m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 2619000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3083000000 | JPY |
| Other ca | Prior1YearInstant | 393000000 | JPY |
| Other ca | CurrentQuarterInstant | 322000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4000000 | JPY |
| Current assets | Prior1YearInstant | 24271000000 | JPY |
| Current assets | CurrentQuarterInstant | 24052000000 | JPY |
| Buildings and structures | Prior1YearInstant | 8608000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8499000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 12294000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 12294000000 | JPY |
| Land | Prior1YearInstant | 9730000000 | JPY |
| Land | CurrentQuarterInstant | 9725000000 | JPY |
| Construction in progress | Prior1YearInstant | 836000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 880000000 | JPY |
| Other ppe | Prior1YearInstant | 1617000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1677000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -14624000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -14907000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18463000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18169000000 | JPY |
| Intangible assets | Prior1YearInstant | 125000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 161000000 | JPY |
| Investment securities | Prior1YearInstant | 1854000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2001000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2017000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2073000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 13000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 13000000 | JPY |
| Other ioa | Prior1YearInstant | 1929000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1788000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -545000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -515000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5270000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5362000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23858000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23693000000 | JPY |
| Assets | Prior1YearInstant | 48129000000 | JPY |
| Assets | CurrentQuarterInstant | 47746000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 874000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1213000000 | JPY |
| Short term loans payable | Prior1YearInstant | 94000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 102000000 | JPY |
| Income taxes payable | Prior1YearInstant | 519000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 500000000 | JPY |
| Contract liabilities | Prior1YearInstant | 3239000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3055000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 828000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 542000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |