Quarterly report · Q3
6289.TEDINET S100REH6
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥770m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥223m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥237m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥54.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥54.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥52.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥40.0bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.11 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.87 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.65 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.05 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.15 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥117.62 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.02 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥832m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥832m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥2.0bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥15.2bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥14.6bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥597m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥6.8bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥235m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥831m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥832m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥1.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥14.4bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥13.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥726m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥3.9bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥7.2bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥7.1bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥116m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥842m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 18000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 0 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -6000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -8000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 44000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -10000000 | JPY |
| Non controlling interests | Prior1YearInstant | 514000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 496000000 | JPY |
| Net assets | Prior1YearInstant | 41256000000 | JPY |
| Net assets | CurrentQuarterInstant | 39894000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54694000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 54137000000 | JPY |
| Net sales | Prior1YTDDuration | 20768000000 | JPY |
| Net sales | CurrentYTDDuration | 21196000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12573000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13244000000 | JPY |
| Gross profit | Prior1YTDDuration | 8195000000 | JPY |
| Gross profit | CurrentYTDDuration | 7951000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5021000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5775000000 | JPY |
| Operating income | Prior1YTDDuration | 3174000000 | JPY |
| Operating income | CurrentYTDDuration | 2176000000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 36000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 53000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 55000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 26000000 | JPY |
| Other noi | Prior1YTDDuration | 49000000 | JPY |
| Other noi | CurrentYTDDuration | 53000000 | JPY |
| Non operating income | Prior1YTDDuration | 156000000 | JPY |
| Non operating income | CurrentYTDDuration | 151000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 56000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 3000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 13000000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 1000000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 0 | JPY |
| Other noe | Prior1YTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 74000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3315000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2253000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |