Half-year report · Q2
6284.TEDINET S100VRAI
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥76.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥72.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥71.8bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.9bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥55.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥51.6bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.6bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥502m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥794m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥343m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥267.42 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥385.52 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.64 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥17.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥17.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥1.6bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥81m |
| jpcrp040300-q2r_E01682-000Americareportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥14.7bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥4.7bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥10.0bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.9bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.8bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥61m |
| jpcrp040300-q2r_E01682-000Europereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥637m |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥13.4bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥6.4bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.0bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥39.0bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥21.9bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥17.1bn |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥14.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥14.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥1.5bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q2r_E01682-000Americareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥976m |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥11.2bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q2r_E01682-000Europereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥430m |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥10.9bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥5.7bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥31.5bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥16.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥14.8bn |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 井 淳 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杉 原 伸 太 朗 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 16648000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 21902000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36778000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 3473000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5745000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8008000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2603000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 4008000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5779000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 3058000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4764000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4264000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 51643000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 55364000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 52848000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 71768000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 76322000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 72761000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 173.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 267.42 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 385.52 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.719 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.725 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.726 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 3738000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 4843000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 9609000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -343000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -502000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -794000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -2583000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3032000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3374000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 24561000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 30026000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 28439000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15348720 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15348720 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15348720 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15348720 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 6533000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4358 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |